Quarterly report · Q3
9505.TEDINET S100Q2FH
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥580.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥613.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥420.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥67.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥3.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥75.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥17.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥75.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥75.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥6.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥6.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥75.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥5.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.85T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.66T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.66T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.59T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.32T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥266.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥343.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥345.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥189.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥105.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-362.89 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-180.05 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.12 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-55.98 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 13.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥92.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥54.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥37.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥213.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥213.9bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥5.6bn |
| jpcrp040300-q3r_E04503-000Power Generation Salesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥531.8bn |
| jpcrp040300-q3r_E04503-000Power Generation Salesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥472.1bn |
| jpcrp040300-q3r_E04503-000Power Generation Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥59.7bn |
| jpcrp040300-q3r_E04503-000Power Generation Salesreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥71.6bn |
| jpcrp040300-q3r_E04503-000Transmission And Distributionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥170.1bn |
| jpcrp040300-q3r_E04503-000Transmission And Distributionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥53.7bn |
| jpcrp040300-q3r_E04503-000Transmission And Distributionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥116.4bn |
| jpcrp040300-q3r_E04503-000Transmission And Distributionreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥794.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥580.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥213.9bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥69.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥82.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥45.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥36.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥6.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥163.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥163.0bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥2.2bn |
| jpcrp040300-q3r_E04503-000Power Generation Salesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥377.9bn |
| jpcrp040300-q3r_E04503-000Power Generation Salesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥348.3bn |
| jpcrp040300-q3r_E04503-000Power Generation Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥29.6bn |
| jpcrp040300-q3r_E04503-000Power Generation Salesreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥13.3bn |
| jpcrp040300-q3r_E04503-000Transmission And Distributionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥123.8bn |
| jpcrp040300-q3r_E04503-000Transmission And Distributionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥27.0bn |
| jpcrp040300-q3r_E04503-000Transmission And Distributionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥96.7bn |
| jpcrp040300-q3r_E04503-000Transmission And Distributionreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥583.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥420.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥163.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | Prior1YTDDuration | 487000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 535000000 | JPY |
| Interest income noi | Prior1YTDDuration | 46000000 | JPY |
| Interest income noi | CurrentYTDDuration | 178000000 | JPY |
| Refunded consumption taxes noi | Prior1YTDDuration | 325000000 | JPY |
| Refunded consumption taxes noi | CurrentYTDDuration | - | JPY |
| Derivative gains noi | Prior1YTDDuration | 2654000000 | JPY |
| Derivative gains noi | CurrentYTDDuration | - | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 72000000 | JPY |
| Other noi | Prior1YTDDuration | 1790000000 | JPY |
| Other noi | CurrentYTDDuration | 2584000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6226000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 11091000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4952000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5318000000 | JPY |
| Derivative loss noe | Prior1YTDDuration | - | JPY |
| Derivative loss noe | CurrentYTDDuration | 4489000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 405000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 869000000 | JPY |
| Other noe | CurrentYTDDuration | 1283000000 | JPY |
| Ordinary revenue ele | Prior1YTDDuration | 426107000000 | JPY |
| Ordinary revenue ele | CurrentYTDDuration | 583556000000 | JPY |
| Ordinary expenses ele | Prior1YTDDuration | 430959000000 | JPY |
| Ordinary expenses ele | CurrentYTDDuration | 658526000000 | JPY |
| Ordinary income | Prior1YTDDuration | -4851000000 | JPY |
| Ordinary income | CurrentYTDDuration | -74970000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1320000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Loss on return of imbalance income and expenditure el | Prior1YTDDuration | 1320000000 | JPY |
| Loss on return of imbalance income and expenditure el | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -6171000000 | JPY |
| Income before income taxes | CurrentYTDDuration | -74970000000 | JPY |
| Income taxes current | Prior1YTDDuration | -917000000 | JPY |
| Income taxes current | CurrentYTDDuration | 424000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 127000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -45000000 | JPY |
| Income taxes | Prior1YTDDuration | -790000000 | JPY |
| Income taxes | CurrentYTDDuration | 379000000 | JPY |
| Profit loss | Prior1YTDDuration | -5381000000 | JPY |
| Profit loss | CurrentYTDDuration | -75349000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 696000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 405000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -6078000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -75754000000 | JPY |
| Profit loss | Prior1YTDDuration | -5381000000 | JPY |
| Profit loss | CurrentYTDDuration | -75349000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 268000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1447000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |