Quarterly report · Q3
9502.TEDINET S100STLC
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.70T | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥3.99T | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥2.81T | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥289.6bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥48.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥437.0bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥65.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥27.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥444.2bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥23.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥357.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥38.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥37.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥363.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥39.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥6.93T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥6.46T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.50T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.28T | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.29T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.65T | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.16T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.19T | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥320.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥361.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥472.28 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.28 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.56 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-49.55 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.87 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥472.27 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.55 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥652.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥302.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥350.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥52.3bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥787.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥787.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-12-31 | −¥10.1bn |
| jpcrp040300-q3r_E04502-000JERAreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥153.7bn |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.17T |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.14T |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥167.4bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥665.5bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥259.2bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥406.3bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥73.7bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥2.83T |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥2.39T |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥437.1bn |
| —segment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥394.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥3.48T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥2.70T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥787.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥447.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥625.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥296.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥328.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥69.5bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥793.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥793.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥31.1bn |
| jpcrp040300-q3r_E04502-000JERAreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥59.7bn |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.14T |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.06T |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥79.8bn |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥12.6bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥840.7bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥455.8bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥384.9bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥19.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.98T |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.52T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥464.8bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥66.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.61T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.81T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥793.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | Prior1YearInstant | 1783000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 2456000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 183136000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 180747000000 | JPY |
| Other ioa | Prior1YearInstant | 28367000000 | JPY |
| Other ioa | CurrentQuarterInstant | 31537000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -13210000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5117000000 | JPY |
| Current assets | Prior1YearInstant | 1166669000000 | JPY |
| Current assets | CurrentQuarterInstant | 1181981000000 | JPY |
| Cash and deposits | Prior1YearInstant | 361325000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 320599000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 365548000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 339571000000 | JPY |
| Inventories | Prior1YearInstant | 196444000000 | JPY |
| Inventories | CurrentQuarterInstant | 256863000000 | JPY |
| Other ca | Prior1YearInstant | 244984000000 | JPY |
| Other ca | CurrentQuarterInstant | 266433000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1633000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1485000000 | JPY |
| Assets | Prior1YearInstant | 6455102000000 | JPY |
| Assets | CurrentQuarterInstant | 6930965000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3032667000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3113822000000 | JPY |
| Bonds payable | Prior1YearInstant | 862960000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 767960000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1548176000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1716162000000 | JPY |
| Provision for loss in conjunction with discontinued operations of nuclear power plants nclele | Prior1YearInstant | 7956000000 | JPY |
| Provision for loss in conjunction with discontinued operations of nuclear power plants nclele | CurrentQuarterInstant | 7956000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 136875000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 131859000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 290189000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 292609000000 | JPY |
| Other ncl | Prior1YearInstant | 186510000000 | JPY |
| Other ncl | CurrentQuarterInstant | 197274000000 | JPY |
| Current liabilities | Prior1YearInstant | 1258555000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1168230000000 | JPY |
| Current portion of noncurrent liabilities clele | Prior1YearInstant | 234963000000 | JPY |
| Current portion of noncurrent liabilities clele | CurrentQuarterInstant | 249060000000 | JPY |
| Short term loans payable | Prior1YearInstant | 280276000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 307866000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 327487000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 265557000000 | JPY |
| Accrued taxes | Prior1YearInstant | 50589000000 | JPY |
| Accrued taxes | CurrentQuarterInstant | 99518000000 | JPY |
| Provision for loss on anti monopoly act cl | Prior1YearInstant | － | JPY |
| Provision for loss on anti monopoly act cl | CurrentQuarterInstant | 26000000 | JPY |
| Other cl | Prior1YearInstant | 365238000000 | JPY |
| Other cl | CurrentQuarterInstant | 246201000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |