Quarterly report · Q2
9502.TEDINET S100RWBA
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.84T | 2023-04-01 → 2023-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥3.99T | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.78T | 2022-04-01 → 2022-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥245.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥61.3bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥377.3bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥65.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥23.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥383.8bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥33.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥311.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥38.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥42.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥314.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥45.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥6.96T | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥6.46T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.50T | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.32T | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.29T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.64T | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.16T | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.25T | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥346.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥361.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥347.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥373.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥382.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥201.2bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥174.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥295.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥155.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥250.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥196.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥108.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥49.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥73.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥133.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥412 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.79 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.56 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.41 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-83.58 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥412 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.55 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 36.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥412.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥181.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥231.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥29.8bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥524.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥524.9bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-09-30 | −¥7.4bn |
| jpcrp040300-q2r_E04502-000JERAreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥136.4bn |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.51T |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.49T |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥22.2bn |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥161.7bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥445.0bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥173.5bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥271.5bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥56.8bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.95T |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.66T |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥293.7bn |
| —segment total | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥354.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥2.37T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.84T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥524.9bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥384.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥388.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥174.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥214.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥47.9bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥537.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥537.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥29.9bn |
| jpcrp040300-q2r_E04502-000JERAreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥72.1bn |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.36T |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.30T |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥60.0bn |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥45.1bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥566.2bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥303.3bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥262.8bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥14.1bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.93T |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.60T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥322.8bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥41.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥2.32T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.78T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥537.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥6.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 599
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary expenses ele | Prior1YTDDuration | 1808552000000 | JPY |
| Ordinary expenses ele | CurrentYTDDuration | 1613062000000 | JPY |
| Ordinary income | Prior1YTDDuration | -23068000000 | JPY |
| Ordinary income | CurrentYTDDuration | 377305000000 | JPY |
| Provision or reversal of reserve for fluctuation in water levels ele | Prior1YTDDuration | -17000000 | JPY |
| Provision or reversal of reserve for fluctuation in water levels ele | CurrentYTDDuration | -80000000 | JPY |
| Reversal of reserve for fluctuation in water levels ele | Prior1YTDDuration | -17000000 | JPY |
| Reversal of reserve for fluctuation in water levels ele | CurrentYTDDuration | -80000000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 6409000000 | JPY |
| Gain on sales of securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of securities ei | CurrentYTDDuration | 6409000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 10017000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | 10017000000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -33068000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 383795000000 | JPY |
| Income taxes | Prior1YTDDuration | 12104000000 | JPY |
| Income taxes | CurrentYTDDuration | 69461000000 | JPY |
| Profit loss | Prior1YTDDuration | -45172000000 | JPY |
| Profit loss | CurrentYTDDuration | 314333000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -2515000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 2806000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -42657000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 311527000000 | JPY |
| Profit loss | Prior1YTDDuration | -45172000000 | JPY |
| Profit loss | CurrentYTDDuration | 314333000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1694000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -1198000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 1626000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 4642000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1345000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2272000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 183000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 1840000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 184495000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 180457000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 189345000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 188014000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 144172000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 502347000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 146669000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 498542000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -2496000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3805000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -33068000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 383795000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 78346000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 84780000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |