Quarterly report · Q3
9502.TEDINET S100PXYH
Period2022-04-01 → 2022-12-31
Filed2023-02-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.81T | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥2.71T | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.83T | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥48.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥27.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥59.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥5.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥23.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥10.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥37.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥43.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥13.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥39.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥11.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥6.50T | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.17T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.10T | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.32T | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.05T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.19T | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.12T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.12T | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥387.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥203.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-49.55 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.87 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.9 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.38 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.75 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥625.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥296.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥328.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥69.5bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥793.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥793.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥31.1bn |
| jpcrp040300-q3r_E04502-000JERAreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥59.7bn |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.14T |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.06T |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥79.8bn |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥12.6bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥840.7bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥455.8bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥384.9bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥19.2bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.98T |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.52T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥464.8bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-12-31 | −¥66.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.61T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.81T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥793.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥604.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥265.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥338.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥116.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥744.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥744.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥80.3bn |
| jpcrp040300-q3r_E04502-000JERAreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥220m |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.37T |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.33T |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥38.3bn |
| jpcrp040300-q3r_E04502-000Miraizreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥26.0bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥596.3bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥228.6bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥367.7bn |
| jpcrp040300-q3r_E04502-000Power Gridreportable segment | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥15.0bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.97T |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.56T |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥406.0bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-12-31 | −¥41.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥2.57T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.83T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥744.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-12-31 | ¥75.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 430
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | -11768000000 | JPY |
| Profit loss | CurrentYTDDuration | -39509000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -3835000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -31216000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 630000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 625000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 621000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1051000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 25000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 274000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 40079000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 172903000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 37521000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 143638000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 25753000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 104129000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 23961000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 106514000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 1792000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -2385000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04502-000MiraizReportableSegmentMember | 1333019000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04502-000PowerGridReportableSegmentMember | 228566000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04502-000JERAReportableSegmentMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1561586000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 265308000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1826894000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 1826894000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04502-000MiraizReportableSegmentMember | 38322000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04502-000PowerGridReportableSegmentMember | 367694000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04502-000JERAReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 406017000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 338798000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 744815000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -744815000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04502-000MiraizReportableSegmentMember | 1371342000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04502-000PowerGridReportableSegmentMember | 596261000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q3r_E04502-000JERAReportableSegmentMember | － | JPY |
| Operating revenue1 | Prior1YTDDuration_ReportableSegmentsMember | 1967603000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 604106000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2571709000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReconcilingItemsMember | -744815000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 1826894000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E04502-000MiraizReportableSegmentMember | -26010000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E04502-000PowerGridReportableSegmentMember | -14952000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q3r_E04502-000JERAReportableSegmentMember | -220000000 | JPY |
| Ordinary income | Prior1YTDDuration_ReportableSegmentsMember | -41182000000 | JPY |
| Ordinary income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 116366000000 | JPY |
| Ordinary income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 75183000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |