Quarterly report · Q2
9502.TEDINET S100PFOL
Period2022-04-01 → 2022-09-30
Filed2022-11-02
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.78T | 2022-04-01 → 2022-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥2.71T | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.16T | 2021-04-01 → 2021-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥61.3bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥54.1bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥23.1bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥59.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥63.6bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥33.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥63.6bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥42.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥43.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥42.6bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥45.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥43.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥6.50T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥6.17T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.92T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.25T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.05T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.25T | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.12T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.19T | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥290.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥203.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥382.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥201.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥193.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥174.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥155.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥21.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥22.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥108.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥262.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥109.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥133.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥266.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥150.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-56.41 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-83.58 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.9 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.37 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.76 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥56.37 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 33.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥388.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥174.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥214.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥47.9bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥537.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥537.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥29.9bn |
| jpcrp040300-q2r_E04502-000JERAreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥72.1bn |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.36T |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.30T |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥60.0bn |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥45.1bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥566.2bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥303.3bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥262.8bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥14.1bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.93T |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.60T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥322.8bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-09-30 | −¥41.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥2.32T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.78T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥537.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-09-30 | ¥6.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥387.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥162.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥224.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥100.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥493.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥493.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-09-30 | −¥79.3bn |
| jpcrp040300-q2r_E04502-000JERAreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥15.6bn |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥888.3bn |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥864.8bn |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥23.4bn |
| jpcrp040300-q2r_E04502-000Miraizreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥23.0bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥378.8bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥132.7bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥246.1bn |
| jpcrp040300-q2r_E04502-000Power Gridreportable segment | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥3.6bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.27T |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥997.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥269.5bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥42.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.65T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.16T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥493.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-09-30 | ¥142.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 598
| Item | Context | Value | Unit |
|---|---|---|---|
| Internal transaction cancellation electric utility operating expenses | Prior1YTDDuration | -382991000000 | JPY |
| Electric utility operating expenses | Prior1YTDDuration | 890270000000 | JPY |
| Salaries and allowances electric utility operating expenses | CurrentYTDDuration | 56576000000 | JPY |
| Salaries and allowances electric utility oparating expenses sga | CurrentYTDDuration | 25022000000 | JPY |
| Retirement benefit expenses electric utility operating expenses | CurrentYTDDuration | 8910000000 | JPY |
| Retirement benefit expenses electric utility oparating expenses sga | CurrentYTDDuration | 8910000000 | JPY |
| Consignmemt expenses electric utility operating expenses | CurrentYTDDuration | 47763000000 | JPY |
| Consignmemt expenses electric utility oparating expenses sga | CurrentYTDDuration | 30580000000 | JPY |
| Power purchase expenses paid to other suppliers electric utility operating expenses | CurrentYTDDuration | 1204617000000 | JPY |
| Power purchase expenses paid to other suppliers electric utility operating expenses sga | CurrentYTDDuration | － | JPY |
| Expenses for third party s power transmission service oe electric | CurrentYTDDuration | 251605000000 | JPY |
| Expenses for third party s power transmission service oe electric elesga | CurrentYTDDuration | － | JPY |
| Other electric utility operating expenses | CurrentYTDDuration | 308924000000 | JPY |
| Other electric utility oparating expenses sga | CurrentYTDDuration | 49228000000 | JPY |
| Subtotal electric utility operating expenses | CurrentYTDDuration | 1878399000000 | JPY |
| Selling general and administrative expenses electric utility operating expenses | CurrentYTDDuration | 113741000000 | JPY |
| Internal transaction cancellation electric utility operating expenses | CurrentYTDDuration | -431630000000 | JPY |
| Electric utility operating expenses | CurrentYTDDuration | 1446768000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04502-000MiraizReportableSegmentMember | 864832000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04502-000PowerGridReportableSegmentMember | 132708000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04502-000JERAReportableSegmentMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 997541000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 162933000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1160474000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 1160474000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04502-000MiraizReportableSegmentMember | 23428000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04502-000PowerGridReportableSegmentMember | 246095000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04502-000JERAReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 269524000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 224104000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 493628000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -493628000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q2r_E04502-000MiraizReportableSegmentMember | 888261000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q2r_E04502-000PowerGridReportableSegmentMember | 378804000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_jpcrp040300-q2r_E04502-000JERAReportableSegmentMember | － | JPY |
| Operating revenue1 | Prior1YTDDuration_ReportableSegmentsMember | 1267065000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 387037000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1654103000000 | JPY |
| Operating revenue1 | Prior1YTDDuration_ReconcilingItemsMember | -493628000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 1160474000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q2r_E04502-000MiraizReportableSegmentMember | 23026000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q2r_E04502-000PowerGridReportableSegmentMember | 3553000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q2r_E04502-000JERAReportableSegmentMember | 15574000000 | JPY |
| Ordinary income | Prior1YTDDuration_ReportableSegmentsMember | 42154000000 | JPY |
| Ordinary income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 100749000000 | JPY |
| Ordinary income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 142903000000 | JPY |
| Ordinary income | Prior1YTDDuration_ReconcilingItemsMember | -79270000000 | JPY |
| Ordinary income | Prior1YTDDuration | 63632000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |