Quarterly report · Q3
9479.TEDINET S100SV3B
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.0bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥15.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥280m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥374m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥213m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥494m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥462m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥350m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥482m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥424m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥376m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥321m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥435m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥325m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥15.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥15.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-12.52 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.53 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.15 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.52 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.13 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥716m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥483m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥128m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥544m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥544m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥430m |
| jpcrp040300-q3r_E00733-000Airline And Trainreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00733-000Airline And Trainreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00733-000Airline And Trainreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6m |
| jpcrp040300-q3r_E00733-000Airline And Trainreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥178m |
| jpcrp040300-q3r_E00733-000Designreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥575m |
| jpcrp040300-q3r_E00733-000Designreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥559m |
| jpcrp040300-q3r_E00733-000Designreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥16m |
| jpcrp040300-q3r_E00733-000Designreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥109m |
| jpcrp040300-q3r_E00733-000ITreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E00733-000ITreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E00733-000ITreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥23m |
| jpcrp040300-q3r_E00733-000ITreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥389m |
| jpcrp040300-q3r_E00733-000Mobile Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00733-000Mobile Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00733-000Mobile Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5m |
| jpcrp040300-q3r_E00733-000Mobile Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥279m |
| jpcrp040300-q3r_E00733-000Mountain And Naturereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00733-000Mountain And Naturereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00733-000Mountain And Naturereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥11m |
| jpcrp040300-q3r_E00733-000Mountain And Naturereportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥6m |
| jpcrp040300-q3r_E00733-000Musicreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00733-000Musicreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00733-000Musicreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q3r_E00733-000Musicreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥97m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥10.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥10.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥61m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥278m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥802m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥308m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥17m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥376m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥376m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥452m |
| jpcrp040300-q3r_E00733-000Airline And Trainreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00733-000Airline And Trainreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E00733-000Airline And Trainreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E00733-000Airline And Trainreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥93m |
| jpcrp040300-q3r_E00733-000Designreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥746m |
| jpcrp040300-q3r_E00733-000Designreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥732m |
| jpcrp040300-q3r_E00733-000Designreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E00733-000Designreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥67m |
| jpcrp040300-q3r_E00733-000ITreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E00733-000ITreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E00733-000ITreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥27m |
| jpcrp040300-q3r_E00733-000ITreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥731m |
| jpcrp040300-q3r_E00733-000Mobile Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00733-000Mobile Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00733-000Mobile Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E00733-000Mobile Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥314m |
| jpcrp040300-q3r_E00733-000Mountain And Naturereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00733-000Mountain And Naturereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00733-000Mountain And Naturereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q3r_E00733-000Mountain And Naturereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E00733-000Musicreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00733-000Musicreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00733-000Musicreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E00733-000Musicreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥79m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥68m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥844m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant | 14797000 | JPY |
| Refund liabilities cl | Prior1YearInstant | 547316000 | JPY |
| Refund liabilities cl | CurrentQuarterInstant | 919660000 | JPY |
| Provision for bonuses | Prior1YearInstant | 143000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 34766000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | － | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 13377000 | JPY |
| Other cl | Prior1YearInstant | 1565022000 | JPY |
| Other cl | CurrentQuarterInstant | 1737140000 | JPY |
| Current liabilities | Prior1YearInstant | 4423895000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4909726000 | JPY |
| Long term loans payable | Prior1YearInstant | 184375000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 87500000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1564340000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1570048000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 62536000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 49044000 | JPY |
| Other ncl | Prior1YearInstant | 55148000 | JPY |
| Other ncl | CurrentQuarterInstant | 51381000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1866400000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1757974000 | JPY |
| Liabilities | Prior1YearInstant | 6290296000 | JPY |
| Liabilities | CurrentQuarterInstant | 6667701000 | JPY |
| Capital stock | Prior1YearInstant | 5341021000 | JPY |
| Capital stock | CurrentQuarterInstant | 5341021000 | JPY |
| Capital surplus | Prior1YearInstant | 1683480000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1684366000 | JPY |
| Retained earnings | Prior1YearInstant | 3149549000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2556815000 | JPY |
| Treasury stock | Prior1YearInstant | -631364000 | JPY |
| Treasury stock | CurrentQuarterInstant | -629449000 | JPY |
| Shareholders equity | Prior1YearInstant | 9542686000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8952753000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -212000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 69000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -36662000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -29113000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -36875000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -29043000 | JPY |
| Non controlling interests | Prior1YearInstant | 148310000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 136412000 | JPY |
| Net assets | Prior1YearInstant | 9654121000 | JPY |
| Net assets | CurrentQuarterInstant | 9060122000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15944417000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15727823000 | JPY |
| Net sales | Prior1YTDDuration | 11432790000 | JPY |
| Net sales | CurrentYTDDuration | 10996939000 | JPY |
| Cost of sales | Prior1YTDDuration | 7214613000 | JPY |
| Cost of sales | CurrentYTDDuration | 7191334000 | JPY |
| Gross profit | Prior1YTDDuration | 4218176000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |