Tokyo Tape
Sign in
← SE Holdings and Incubations

Quarterly report · Q1

9478.TEDINET S100RIMZ
Period2023-04-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥1.7bn2023-04-01 → 2023-06-30Cons.Net sales
Revenue¥7.3bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥1.7bn2022-04-01 → 2022-06-30Cons.Net sales
Operating income¥374m2023-04-01 → 2023-06-30Cons.Operating income
Operating income¥408m2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income¥308m2023-04-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥1.4bn2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥360m2022-04-01 → 2022-06-30Cons.Ordinary income
Profit before tax¥308m2023-04-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥360m2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥211m2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥965m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥254m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income¥211m2023-04-01 → 2023-06-30Cons.Profit loss
Net income¥254m2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥12.7bnat 2023-06-30Cons.Assets
Total assets¥11.9bnat 2023-03-31Cons.Assets
Total assets¥11.1bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥5.1bnat 2023-06-30Cons.Liabilities
Total liabilities¥4.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥7.6bnat 2023-06-30Cons.Net assets
Net assets / equity¥7.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥6.5bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥2.6bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥10.82023-04-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.762022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.922022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥10.692023-04-01 → 2023-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥46.532022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio60.0%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio58.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.0%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-06-30−¥15m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-06-30−¥15m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-06-30−¥85m
jpcrp040300-q1r_E00728-000Corporate Servicereportable segmentrevenue2023-04-01 → 2023-06-30¥154m
jpcrp040300-q1r_E00728-000Corporate Servicereportable segmentrevenue external2023-04-01 → 2023-06-30¥153m
jpcrp040300-q1r_E00728-000Corporate Servicereportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥0
jpcrp040300-q1r_E00728-000Corporate Servicereportable segmentsegment profit2023-04-01 → 2023-06-30¥3m
jpcrp040300-q1r_E00728-000Education And Human Resourcereportable segmentrevenue2023-04-01 → 2023-06-30¥320m
jpcrp040300-q1r_E00728-000Education And Human Resourcereportable segmentrevenue external2023-04-01 → 2023-06-30¥320m
jpcrp040300-q1r_E00728-000Education And Human Resourcereportable segmentsegment profit2023-04-01 → 2023-06-30¥110m
jpcrp040300-q1r_E00728-000Investment Managementreportable segmentrevenue2023-04-01 → 2023-06-30¥113m
jpcrp040300-q1r_E00728-000Investment Managementreportable segmentrevenue external2023-04-01 → 2023-06-30¥113m
jpcrp040300-q1r_E00728-000Investment Managementreportable segmentsegment profit2023-04-01 → 2023-06-30¥89m
jpcrp040300-q1r_E00728-000Publishingreportable segmentrevenue2023-04-01 → 2023-06-30¥894m
jpcrp040300-q1r_E00728-000Publishingreportable segmentrevenue external2023-04-01 → 2023-06-30¥888m
jpcrp040300-q1r_E00728-000Publishingreportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥5m
jpcrp040300-q1r_E00728-000Publishingreportable segmentsegment profit2023-04-01 → 2023-06-30¥227m
jpcrp040300-q1r_E00728-000Software And Networkreportable segmentrevenue2023-04-01 → 2023-06-30¥223m
jpcrp040300-q1r_E00728-000Software And Networkreportable segmentrevenue external2023-04-01 → 2023-06-30¥214m
jpcrp040300-q1r_E00728-000Software And Networkreportable segmentrevenue intersegment2023-04-01 → 2023-06-30¥8m
jpcrp040300-q1r_E00728-000Software And Networkreportable segmentsegment profit2023-04-01 → 2023-06-30¥29m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-06-30¥1.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-06-30¥1.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2023-06-30¥15m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-06-30¥460m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥17m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥17m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥81m
jpcrp040300-q1r_E00728-000Corporate Servicereportable segmentrevenue2022-04-01 → 2022-06-30¥138m
jpcrp040300-q1r_E00728-000Corporate Servicereportable segmentrevenue external2022-04-01 → 2022-06-30¥137m
jpcrp040300-q1r_E00728-000Corporate Servicereportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥0
jpcrp040300-q1r_E00728-000Corporate Servicereportable segmentsegment profit2022-04-01 → 2022-06-30−¥13m
jpcrp040300-q1r_E00728-000Education And Human Resourcereportable segmentrevenue2022-04-01 → 2022-06-30¥305m
jpcrp040300-q1r_E00728-000Education And Human Resourcereportable segmentrevenue external2022-04-01 → 2022-06-30¥305m
jpcrp040300-q1r_E00728-000Education And Human Resourcereportable segmentsegment profit2022-04-01 → 2022-06-30¥93m
jpcrp040300-q1r_E00728-000Investment Managementreportable segmentrevenue2022-04-01 → 2022-06-30¥95m
jpcrp040300-q1r_E00728-000Investment Managementreportable segmentrevenue external2022-04-01 → 2022-06-30¥95m
jpcrp040300-q1r_E00728-000Investment Managementreportable segmentsegment profit2022-04-01 → 2022-06-30¥78m
jpcrp040300-q1r_E00728-000Publishingreportable segmentrevenue2022-04-01 → 2022-06-30¥953m
jpcrp040300-q1r_E00728-000Publishingreportable segmentrevenue external2022-04-01 → 2022-06-30¥943m
jpcrp040300-q1r_E00728-000Publishingreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥9m
jpcrp040300-q1r_E00728-000Publishingreportable segmentsegment profit2022-04-01 → 2022-06-30¥302m
jpcrp040300-q1r_E00728-000Software And Networkreportable segmentrevenue2022-04-01 → 2022-06-30¥215m
jpcrp040300-q1r_E00728-000Software And Networkreportable segmentrevenue external2022-04-01 → 2022-06-30¥208m
jpcrp040300-q1r_E00728-000Software And Networkreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥7m
jpcrp040300-q1r_E00728-000Software And Networkreportable segmentsegment profit2022-04-01 → 2022-06-30¥28m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-06-30¥1.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-06-30¥1.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-06-30¥17m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-06-30¥489m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 409
ItemContextValueUnit
Allowance for doubtful accounts ioa by groupPrior1YearInstant-4000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-4000000JPY
Investments and other assetsPrior1YearInstant472000000JPY
Investments and other assetsCurrentQuarterInstant376000000JPY
Noncurrent assetsPrior1YearInstant1996000000JPY
Noncurrent assetsCurrentQuarterInstant1892000000JPY
AssetsPrior1YearInstant11893000000JPY
AssetsCurrentQuarterInstant12663000000JPY
Accounts payable tradePrior1YearInstant500000000JPY
Accounts payable tradeCurrentQuarterInstant370000000JPY
Current portion of bondsPrior1YearInstant200000000JPY
Current portion of bondsCurrentQuarterInstant200000000JPY
Short term loans payablePrior1YearInstant1924000000JPY
Short term loans payableCurrentQuarterInstant2132000000JPY
Income taxes payablePrior1YearInstant154000000JPY
Income taxes payableCurrentQuarterInstant44000000JPY
Provision for bonusesPrior1YearInstant137000000JPY
Provision for bonusesCurrentQuarterInstant48000000JPY
Provision for directors bonusesPrior1YearInstant48000000JPY
Provision for directors bonusesCurrentQuarterInstant56000000JPY
Other clPrior1YearInstant902000000JPY
Other clCurrentQuarterInstant968000000JPY
Current liabilitiesPrior1YearInstant3866000000JPY
Current liabilitiesCurrentQuarterInstant3819000000JPY
Bonds payablePrior1YearInstant275000000JPY
Bonds payableCurrentQuarterInstant275000000JPY
Long term loans payablePrior1YearInstant180000000JPY
Long term loans payableCurrentQuarterInstant226000000JPY
Provision for directors retirement benefitsPrior1YearInstant116000000JPY
Provision for directors retirement benefitsCurrentQuarterInstant117000000JPY
Net defined benefit liabilityPrior1YearInstant392000000JPY
Net defined benefit liabilityCurrentQuarterInstant401000000JPY
Deferred tax liabilitiesPrior1YearInstant46000000JPY
Deferred tax liabilitiesCurrentQuarterInstant196000000JPY
Deferred tax liabilities for land revaluationPrior1YearInstant7000000JPY
Deferred tax liabilities for land revaluationCurrentQuarterInstant7000000JPY
Other nclPrior1YearInstant24000000JPY
Other nclCurrentQuarterInstant23000000JPY
Noncurrent liabilitiesPrior1YearInstant1042000000JPY
Noncurrent liabilitiesCurrentQuarterInstant1248000000JPY
LiabilitiesPrior1YearInstant4909000000JPY
LiabilitiesCurrentQuarterInstant5067000000JPY
Capital stockPrior1YearInstant1534000000JPY
Capital stockCurrentQuarterInstant1534000000JPY
Capital surplusPrior1YearInstant1246000000JPY
Capital surplusCurrentQuarterInstant1246000000JPY
Retained earningsPrior1YearInstant3958000000JPY
Retained earningsCurrentQuarterInstant4111000000JPY
Treasury stockPrior1YearInstant-369000000JPY
Treasury stockCurrentQuarterInstant-369000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass