Quarterly report · Q1

Period2023-10-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥716m2023-10-01 → 2023-12-31Cons.Net sales
Revenue¥3.0bn2022-10-01 → 2023-09-30Cons.Net sales (5-year summary)
Revenue¥713m2022-10-01 → 2022-12-31Cons.Net sales
Operating income−¥13m2023-10-01 → 2023-12-31Cons.Operating income
Operating income−¥26m2022-10-01 → 2022-12-31Cons.Operating income
Ordinary income−¥13m2023-10-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥104m2022-10-01 → 2023-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥27m2022-10-01 → 2022-12-31Cons.Ordinary income
Profit before tax−¥13m2023-10-01 → 2023-12-31Cons.Income before income taxes
Profit before tax−¥27m2022-10-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)−¥19m2023-10-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥54m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥32m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income−¥19m2023-10-01 → 2023-12-31Cons.Profit loss
Net income−¥32m2022-10-01 → 2022-12-31Cons.Profit loss
Total assets¥5.8bnat 2023-12-31Cons.Assets
Total assets¥5.9bnat 2023-09-30Cons.Assets
Total assets¥5.5bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥1.6bnat 2023-12-31Cons.Liabilities
Total liabilities¥1.7bnat 2023-09-30Cons.Liabilities
Net assets / equity¥4.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥4.3bnat 2023-09-30Cons.Net assets
Net assets / equity¥4.1bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2023-09-30Cons.Cash and deposits
EPS (basic)¥-5.132023-10-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.482022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.612022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio72.8%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.8%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio74.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 297
ItemContextValueUnit
Investments and other assetsPrior1YearInstant462744000JPY
Investments and other assetsCurrentQuarterInstant453676000JPY
Noncurrent assetsPrior1YearInstant2576709000JPY
Noncurrent assetsCurrentQuarterInstant2555827000JPY
AssetsPrior1YearInstant5931743000JPY
AssetsCurrentQuarterInstant5765582000JPY
Notes and accounts payable tradePrior1YearInstant224461000JPY
Notes and accounts payable tradeCurrentQuarterInstant202799000JPY
Electronically recorded obligations operating clPrior1YearInstant132184000JPY
Electronically recorded obligations operating clCurrentQuarterInstant148833000JPY
Current portion of long term loans payable clPrior1YearInstant27092000JPY
Current portion of long term loans payable clCurrentQuarterInstant25008000JPY
Lease obligations clPrior1YearInstant2515000JPY
Lease obligations clCurrentQuarterInstant2515000JPY
Income taxes payablePrior1YearInstant30580000JPY
Income taxes payableCurrentQuarterInstant5198000JPY
Provision for bonusesPrior1YearInstant41335000JPY
Provision for bonusesCurrentQuarterInstant13172000JPY
Refund liabilities clPrior1YearInstant141520000JPY
Refund liabilities clCurrentQuarterInstant98458000JPY
Other clPrior1YearInstant206106000JPY
Other clCurrentQuarterInstant214106000JPY
Current liabilitiesPrior1YearInstant805796000JPY
Current liabilitiesCurrentQuarterInstant710092000JPY
Long term loans payablePrior1YearInstant455234000JPY
Long term loans payableCurrentQuarterInstant451066000JPY
Lease obligations nclPrior1YearInstant9434000JPY
Lease obligations nclCurrentQuarterInstant8805000JPY
Net defined benefit liabilityPrior1YearInstant380741000JPY
Net defined benefit liabilityCurrentQuarterInstant376919000JPY
Provision for share based remuneration nclPrior1YearInstant7928000JPY
Provision for share based remuneration nclCurrentQuarterInstant9068000JPY
Other nclPrior1YearInstant14850000JPY
Other nclCurrentQuarterInstant14850000JPY
Noncurrent liabilitiesPrior1YearInstant868188000JPY
Noncurrent liabilitiesCurrentQuarterInstant860710000JPY
LiabilitiesPrior1YearInstant1673985000JPY
LiabilitiesCurrentQuarterInstant1570802000JPY
Capital stockPrior1YearInstant383273000JPY
Capital stockCurrentQuarterInstant383273000JPY
Capital surplusPrior1YearInstant240622000JPY
Capital surplusCurrentQuarterInstant240622000JPY
Retained earningsPrior1YearInstant3883499000JPY
Retained earningsCurrentQuarterInstant3827035000JPY
Treasury stockPrior1YearInstant-334253000JPY
Treasury stockCurrentQuarterInstant-334168000JPY
Shareholders equityPrior1YearInstant4173141000JPY
Shareholders equityCurrentQuarterInstant4116762000JPY
Valuation difference on available for sale securitiesPrior1YearInstant84617000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant78017000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-09-30pass
balance sheet identityconsolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass