Quarterly report · Q3

Period2022-10-01 → 2023-06-30
Filed2023-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥2.3bn2022-10-01 → 2023-06-30Cons.Net sales
Revenue¥3.2bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥2.4bn2021-10-01 → 2022-06-30Cons.Net sales
Operating income¥22m2022-10-01 → 2023-06-30Cons.Operating income
Operating income¥102m2021-10-01 → 2022-06-30Cons.Operating income
Ordinary income¥43m2022-10-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥169m2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥123m2021-10-01 → 2022-06-30Cons.Ordinary income
Profit before tax¥43m2022-10-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥141m2021-10-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥27m2022-10-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥172m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥97m2021-10-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income¥27m2022-10-01 → 2023-06-30Cons.Profit loss
Net income¥97m2021-10-01 → 2022-06-30Cons.Profit loss
Total assets¥5.7bnat 2023-06-30Cons.Assets
Total assets¥5.7bnat 2022-09-30Cons.Assets
Total assets¥5.3bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2023-06-30Cons.Liabilities
Total liabilities¥1.5bnat 2022-09-30Cons.Liabilities
Net assets / equity¥4.2bnat 2023-06-30Cons.Net assets
Net assets / equity¥4.2bnat 2022-09-30Cons.Net assets
Net assets / equity¥4.2bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥1.9bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥7.342022-10-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.122023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.22021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.012021-10-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.822022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio73.5%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio78.8%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 310
ItemContextValueUnit
Business insurance fundsPrior1YearInstant55826000JPY
Business insurance fundsCurrentQuarterInstant58127000JPY
Other ioaPrior1YearInstant17410000JPY
Other ioaCurrentQuarterInstant19022000JPY
Investments and other assetsPrior1YearInstant429769000JPY
Investments and other assetsCurrentQuarterInstant460362000JPY
Noncurrent assetsPrior1YearInstant2089700000JPY
Noncurrent assetsCurrentQuarterInstant2587254000JPY
AssetsPrior1YearInstant5723195000JPY
AssetsCurrentQuarterInstant5745924000JPY
Notes and accounts payable tradePrior1YearInstant261727000JPY
Notes and accounts payable tradeCurrentQuarterInstant224084000JPY
Electronically recorded obligations operating clPrior1YearInstant130820000JPY
Electronically recorded obligations operating clCurrentQuarterInstant95226000JPY
Current portion of long term loans payable clPrior1YearInstant13299000JPY
Current portion of long term loans payable clCurrentQuarterInstant22924000JPY
Lease obligations clPrior1YearInstant-JPY
Lease obligations clCurrentQuarterInstant2515000JPY
Income taxes payablePrior1YearInstant40567000JPY
Income taxes payableCurrentQuarterInstant2736000JPY
Provision for bonusesPrior1YearInstant44516000JPY
Provision for bonusesCurrentQuarterInstant13650000JPY
Refund liabilities clPrior1YearInstant150964000JPY
Refund liabilities clCurrentQuarterInstant78824000JPY
Other clPrior1YearInstant209732000JPY
Other clCurrentQuarterInstant212906000JPY
Current liabilitiesPrior1YearInstant851627000JPY
Current liabilitiesCurrentQuarterInstant652867000JPY
Long term loans payablePrior1YearInstant276701000JPY
Long term loans payableCurrentQuarterInstant463570000JPY
Lease obligations nclPrior1YearInstant-JPY
Lease obligations nclCurrentQuarterInstant10063000JPY
Net defined benefit liabilityPrior1YearInstant376415000JPY
Net defined benefit liabilityCurrentQuarterInstant375981000JPY
Provision for share based remuneration nclPrior1YearInstant-JPY
Provision for share based remuneration nclCurrentQuarterInstant6548000JPY
Other nclPrior1YearInstant14850000JPY
Other nclCurrentQuarterInstant14850000JPY
Noncurrent liabilitiesPrior1YearInstant667966000JPY
Noncurrent liabilitiesCurrentQuarterInstant871013000JPY
LiabilitiesPrior1YearInstant1519593000JPY
LiabilitiesCurrentQuarterInstant1523881000JPY
Capital stockPrior1YearInstant383273000JPY
Capital stockCurrentQuarterInstant383273000JPY
Capital surplusPrior1YearInstant205997000JPY
Capital surplusCurrentQuarterInstant240622000JPY
Retained earningsPrior1YearInstant3866783000JPY
Retained earningsCurrentQuarterInstant3856850000JPY
Treasury stockPrior1YearInstant-299711000JPY
Treasury stockCurrentQuarterInstant-334253000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass