Quarterly report · Q2
9476.TEDINET S100QPNJ
Period2022-10-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥3.2bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥68m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥101m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥71m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥169m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥117m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥72m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥117m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥50m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥172m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥83m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥50m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥83m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥6.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥131m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥203m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥105m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥372m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥350m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥201m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥165m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥252m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥37m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.46 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.07 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.2 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.19 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.28 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 467
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)虎ノ門有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)佐 々 木 健 一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大 坂 谷 卓 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1675335000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1604658000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 3169931000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 117442000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 71468000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 169474000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 82783000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 50206000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 172344000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 95542000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 57190000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 146605000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 4152537000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 4223471000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 4203601000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 5446397000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 5960204000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 5723195000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 22.19 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 13.46 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 46.20 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.762 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.709 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.734 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 104752000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -130793000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 203347000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -201130000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -371812000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -349694000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -37491000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 165492000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 252491000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 1705927000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1610385000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1949276000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 23.28 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 22.07 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4398464 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4398464 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4398464 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4398464 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |