Annual report
9476.TEDINET S100PTB5
Period2021-10-01 → 2022-09-30
Filed2022-12-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥3.2bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥3.0bn | 2019-10-01 → 2020-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2018-10-01 → 2019-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2017-10-01 → 2018-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥146m | 2021-10-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥163m | 2020-10-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥169m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥184m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6m | 2019-10-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥83m | 2018-10-01 → 2019-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥115m | 2017-10-01 → 2018-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥245m | 2021-10-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥184m | 2020-10-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥172m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥147m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥18m | 2019-10-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥50m | 2018-10-01 → 2019-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥72m | 2017-10-01 → 2018-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥172m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥147m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥5.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.1bn | at 2019-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.1bn | at 2018-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2020-09-30d | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2019-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.0bn | at 2018-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2020-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2019-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.1bn | at 2018-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥203m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥52m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥98m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥206m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥35m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥350m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥52m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥433m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥51m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥252m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥30m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥37m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥37m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥37m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥46.2 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.51 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.84 | 2019-10-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.29 | 2018-10-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.27 | 2017-10-01 → 2018-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,126.79 | at 2022-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,097.5 | at 2021-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,054.28 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,072.23 | at 2019-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,073.38 | at 2018-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 73.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.1% | at 2019-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.1% | at 2018-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.2% | 2021-10-01 → 2022-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.7% | 2020-10-01 → 2021-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -0.5% | 2019-10-01 → 2020-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.2% | 2018-10-01 → 2019-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.8% | 2017-10-01 → 2018-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 94 | at 2022-09-30 | Cons. | Number of employees |
| Employees | 102 | at 2021-09-30 | Cons. | Number of employees |
| Employees | 106 | at 2020-09-30d | Cons. | Number of employees |
| Employees | 106 | at 2019-09-30d | Cons. | Number of employees |
| Employees | 104 | at 2018-09-30d | Cons. | Number of employees |
| Revenue | ¥592m | 2021-10-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥555m | 2020-10-01 → 2021-09-30 | Standalone | Net sales |
| Revenue | ¥576m | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥581m | 2018-10-01 → 2019-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥588m | 2017-10-01 → 2018-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥80m | 2021-10-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥32m | 2020-10-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥103m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥52m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥54m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥63m | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥57m | 2017-10-01 → 2018-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥178m | 2021-10-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥52m | 2020-10-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥146m | 2021-10-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥60m | 2020-10-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥53m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥59m | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥62m | 2017-10-01 → 2018-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.9bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.9bn | at 2018-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥808m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥495m | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2020-09-30d | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.5bn | at 2018-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥874m | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.43 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.66 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.88 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.4 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.14 | 2017-10-01 → 2018-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2019-10-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2018-10-01 → 2019-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2017-10-01 → 2018-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥876.1 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥856.93 | at 2021-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥839.64 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥840.14 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥839.77 | at 2018-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 81.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.0% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.6% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.9% | at 2018-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.1% | 2021-10-01 → 2022-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.7% | 2020-10-01 → 2021-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.5% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.7% | 2018-10-01 → 2019-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.8% | 2017-10-01 → 2018-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,398,464 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,398,464 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,398,464 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,398,464 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,398,464 | at 2018-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 67 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 73 | at 2021-09-30 | Standalone | Number of employees |
| Employees | 77 | at 2020-09-30d | Standalone | Number of employees |
| Employees | 76 | at 2019-09-30d | Standalone | Number of employees |
| Employees | 73 | at 2018-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 3
| Segment | Item | Period | Value |
|---|---|---|---|
| Publishingreportable segment | employees | at 2022-09-30 | 88 pure |
| Publishing Related Businessreportable segment | employees | at 2022-09-30 | 6 pure |
| —segment total | employees | at 2022-09-30 | 94 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,266
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets per share (5-year summary) | Prior3YearInstant | 1072.23 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 1054.28 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 1097.50 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 1126.79 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | 19.27 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 13.29 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | -4.84 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 39.51 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 46.20 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.781 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.781 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.770 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.775 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.734 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | 0.018 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.012 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | -0.005 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.037 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.042 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | 28.2 | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 36.9 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | -109.1 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 14.2 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 10.7 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 35396000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 205586000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 98415000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 52246000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 203347000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -51079000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -433137000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -7593000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -52205000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -349694000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | -37112000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior3YearDuration | -37080000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | -37106000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -29724000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYearDuration | 252491000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior4YearInstant | 2078104000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior3YearInstant | 1813132000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior2YearInstant | 1866658000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1838125000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentYearInstant | 1949276000 | JPY |
| Number of employees | Prior4YearInstant | 104 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |