Quarterly report · Q3
9476.TEDINET S100OV0I
Period2021-10-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥3.2bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥102m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥96m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥123m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥184m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥116m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥141m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥116m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥97m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥147m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥97m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥97m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥97m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.01 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.82 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.51 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.96 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.81 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 301
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration | 2404505000 | JPY |
| Cost of sales | Prior1YTDDuration | 1526613000 | JPY |
| Cost of sales | CurrentYTDDuration | 1612359000 | JPY |
| Gross profit | Prior1YTDDuration | 768078000 | JPY |
| Gross profit | CurrentYTDDuration | 792145000 | JPY |
| Reversal of provision for sales returns gp | Prior1YTDDuration | 32147000 | JPY |
| Reversal of provision for sales returns gp | CurrentYTDDuration | － | JPY |
| Gross profit net gp | Prior1YTDDuration | 800225000 | JPY |
| Gross profit net gp | CurrentYTDDuration | 792145000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 703823000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 690466000 | JPY |
| Operating income | Prior1YTDDuration | 96402000 | JPY |
| Operating income | CurrentYTDDuration | 101679000 | JPY |
| Interest income noi | Prior1YTDDuration | 541000 | JPY |
| Interest income noi | CurrentYTDDuration | 438000 | JPY |
| Dividends income noi | Prior1YTDDuration | 7964000 | JPY |
| Dividends income noi | CurrentYTDDuration | 9305000 | JPY |
| Insurance income noi | Prior1YTDDuration | － | JPY |
| Insurance income noi | CurrentYTDDuration | 7095000 | JPY |
| Gain on reversal of loss on valuation of investment securities noi | Prior1YTDDuration | 10238000 | JPY |
| Gain on reversal of loss on valuation of investment securities noi | CurrentYTDDuration | － | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 667000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 4107000 | JPY |
| Other noi | Prior1YTDDuration | 549000 | JPY |
| Other noi | CurrentYTDDuration | 833000 | JPY |
| Non operating income | Prior1YTDDuration | 19960000 | JPY |
| Non operating income | CurrentYTDDuration | 21780000 | JPY |
| Ordinary income | Prior1YTDDuration | 116362000 | JPY |
| Ordinary income | CurrentYTDDuration | 123460000 | JPY |
| Gain on sales of securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of securities ei | CurrentYTDDuration | 17071000 | JPY |
| Extraordinary income | Prior1YTDDuration | － | JPY |
| Extraordinary income | CurrentYTDDuration | 17071000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 116362000 | JPY |
| Income before income taxes | CurrentYTDDuration | 140531000 | JPY |
| Income taxes current | Prior1YTDDuration | 26687000 | JPY |
| Income taxes current | CurrentYTDDuration | 46494000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -7169000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -2999000 | JPY |
| Income taxes | Prior1YTDDuration | 19518000 | JPY |
| Income taxes | CurrentYTDDuration | 43494000 | JPY |
| Profit loss | Prior1YTDDuration | 96844000 | JPY |
| Profit loss | CurrentYTDDuration | 97037000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 96844000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |