Half-year report · HY
9470.TEDINET S100Y4GG
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥104.9bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥199.1bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥98.8bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥4.7bn | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥4.5bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.5bn | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.8bn | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.9bn | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.4bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.2bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥149.2bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥139.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥141.9bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥88.3bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥79.7bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥60.9bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥59.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥56.9bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.2bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.3bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.8bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥688m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.8bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.3bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥392m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥2.8bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥5.7bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.6bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥166m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.31 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.02 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.06 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥50.04 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥85.49 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.68 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.6% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-10-01 → 2026-03-31 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-10-01 → 2026-03-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-10-01 → 2026-03-31 | ¥163m |
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥3.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥3.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥807m |
| Educationreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥57.2bn |
| Educationreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥57.0bn |
| Educationreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥169m |
| Educationreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥4.0bn |
| Medical Welfarereportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥46.3bn |
| Medical Welfarereportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥46.3bn |
| Medical Welfarereportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥41m |
| Medical Welfarereportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥1.3bn |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥103.5bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥103.3bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥211m |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥108.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥104.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥5.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥3.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-03-31 | ¥250m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥4.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥4.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥1.1bn |
| Educationreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥55.1bn |
| Educationreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥55.0bn |
| Educationreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥144m |
| Educationreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥4.2bn |
| Medical Welfarereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥42.4bn |
| Medical Welfarereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥42.3bn |
| Medical Welfarereportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥43m |
| Medical Welfarereportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥1.2bn |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥97.5bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥97.3bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥187m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥102.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥98.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥5.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 548
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -73000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -84000000 | JPY |
| Current assets | Prior1YearInstant | 70038000000 | JPY |
| Current assets | InterimInstant | 78965000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 10265000000 | JPY |
| Buildings and structures net | InterimInstant | 9957000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 108000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 109000000 | JPY |
| Land | Prior1YearInstant | 4835000000 | JPY |
| Land | InterimInstant | 4741000000 | JPY |
| Construction in progress | Prior1YearInstant | 25000000 | JPY |
| Construction in progress | InterimInstant | 170000000 | JPY |
| Other net ppe | Prior1YearInstant | 1684000000 | JPY |
| Other net ppe | InterimInstant | 1734000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 16918000000 | JPY |
| Property plant and equipment | InterimInstant | 16713000000 | JPY |
| Goodwill | Prior1YearInstant | 9628000000 | JPY |
| Goodwill | InterimInstant | 9327000000 | JPY |
| Other ia | Prior1YearInstant | 10109000000 | JPY |
| Other ia | InterimInstant | 10514000000 | JPY |
| Intangible assets | Prior1YearInstant | 19738000000 | JPY |
| Intangible assets | InterimInstant | 19841000000 | JPY |
| Investment securities | Prior1YearInstant | 15410000000 | JPY |
| Investment securities | InterimInstant | 15873000000 | JPY |
| Other ioa | Prior1YearInstant | 17321000000 | JPY |
| Other ioa | InterimInstant | 18082000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -234000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -287000000 | JPY |
| Investments and other assets | Prior1YearInstant | 32498000000 | JPY |
| Investments and other assets | InterimInstant | 33668000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 69155000000 | JPY |
| Noncurrent assets | InterimInstant | 70223000000 | JPY |
| Assets | Prior1YearInstant | 139194000000 | JPY |
| Assets | InterimInstant | 149188000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 7080000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 8044000000 | JPY |
| Short term loans payable | Prior1YearInstant | 2750000000 | JPY |
| Short term loans payable | InterimInstant | 11350000000 | JPY |
| Current portion of bonds | Prior1YearInstant | － | JPY |
| Current portion of bonds | InterimInstant | 25000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 6828000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 5437000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2757000000 | JPY |
| Income taxes payable | InterimInstant | 2280000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2726000000 | JPY |
| Provision for bonuses | InterimInstant | 3161000000 | JPY |
| Other cl | Prior1YearInstant | 18241000000 | JPY |
| Other cl | InterimInstant | 18237000000 | JPY |
| Current liabilities | Prior1YearInstant | 40384000000 | JPY |
| Current liabilities | InterimInstant | 48536000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |