Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.3bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥5.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥2.9bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥93m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥158m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥95m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥383m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥161m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥95m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥149m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥62m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥473m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥71m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥62m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥71m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥4.4bnat 2025-09-30Cons.Assets
Total assets¥4.5bnat 2025-03-31Cons.Assets
Total assets¥4.4bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥1.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥3.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥3.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.9bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥2.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥154m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥233m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥75m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥438m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥144m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥191m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥186m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥64m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥54m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥4.762025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.162024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.412024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio73.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 429
ItemContextValueUnit
Current assetsPrior1YearInstant3072012000JPY
Current assetsInterimInstant2949451000JPY
Buildings netPrior1YearInstant145886000JPY
Buildings netInterimInstant140285000JPY
Structures netPrior1YearInstant9459000JPY
Structures netInterimInstant8384000JPY
Tools furniture and fixtures netPrior1YearInstant73722000JPY
Tools furniture and fixtures netInterimInstant64722000JPY
LandPrior1YearInstant245687000JPY
LandInterimInstant245687000JPY
Property plant and equipmentPrior1YearInstant474755000JPY
Property plant and equipmentInterimInstant459079000JPY
SoftwarePrior1YearInstant30434000JPY
SoftwareInterimInstant26506000JPY
Other iaPrior1YearInstant64000JPY
Other iaInterimInstant56000JPY
Intangible assetsPrior1YearInstant30498000JPY
Intangible assetsInterimInstant26563000JPY
Investment securitiesPrior1YearInstant501121000JPY
Investment securitiesInterimInstant552384000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant14909000JPY
Stocks of subsidiaries and affiliatesInterimInstant14909000JPY
Investments in capital of subsidiaries and affiliatesPrior1YearInstant3762000JPY
Investments in capital of subsidiaries and affiliatesInterimInstant3762000JPY
Long term time depositsPrior1YearInstant210000000JPY
Long term time depositsInterimInstant200000000JPY
Lease deposits ioaPrior1YearInstant34489000JPY
Lease deposits ioaInterimInstant36718000JPY
Deferred tax assetsPrior1YearInstant182535000JPY
Deferred tax assetsInterimInstant155571000JPY
Other ioaPrior1YearInstant67816000JPY
Other ioaInterimInstant69816000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-45133000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-45133000JPY
Investments and other assetsPrior1YearInstant969501000JPY
Investments and other assetsInterimInstant988029000JPY
Noncurrent assetsPrior1YearInstant1474756000JPY
Noncurrent assetsInterimInstant1473673000JPY
AssetsPrior1YearInstant4546769000JPY
AssetsInterimInstant4423124000JPY
Electronically recorded obligations operating clPrior1YearInstant296984000JPY
Electronically recorded obligations operating clInterimInstant302389000JPY
Accounts payable tradePrior1YearInstant259501000JPY
Accounts payable tradeInterimInstant223795000JPY
Current portion of long term loans payablePrior1YearInstant99992000JPY
Current portion of long term loans payableInterimInstant99992000JPY
Accounts payable otherPrior1YearInstant44438000JPY
Accounts payable otherInterimInstant34165000JPY
Accrued expensesPrior1YearInstant31045000JPY
Accrued expensesInterimInstant63272000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass