Annual report
9450.TEDINET S100UFBK
Period2023-07-01 → 2024-06-30
Filed2024-09-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥12.8bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥10.6bn | 2021-07-01 → 2022-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.5bn | 2020-07-01 → 2021-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2019-07-01 → 2020-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.4bn | 2023-07-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2022-07-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-07-01 → 2022-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2020-07-01 → 2021-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2019-07-01 → 2020-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.3bn | 2023-07-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.2bn | 2022-07-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-07-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2020-07-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥722m | 2019-07-01 → 2020-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.6bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥13.1bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2022-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥9.4bn | at 2021-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.0bn | at 2020-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.8bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-06-30d | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-06-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.7bn | at 2020-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-06-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.4bn | at 2020-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.8bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.3bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2021-07-01 → 2022-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.4bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.6bn | 2021-07-01 → 2022-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥723m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.0bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥436m | 2021-07-01 → 2022-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥699m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥77.2 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.7 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.6 | 2021-07-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.11 | 2020-07-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.19 | 2019-07-01 → 2020-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥76.95 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.58 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.52 | 2021-07-01 → 2022-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥49.78 | 2020-07-01 → 2021-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.21 | 2019-07-01 → 2020-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥285.59 | at 2024-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥230.12 | at 2023-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥160.74 | at 2022-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥180.4 | at 2021-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥133.52 | at 2020-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 44.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2022-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.1% | at 2021-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.8% | at 2020-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 29.9% | 2023-07-01 → 2024-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 37.2% | 2022-07-01 → 2023-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 30.9% | 2021-07-01 → 2022-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 31.9% | 2020-07-01 → 2021-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 30.8% | 2019-07-01 → 2020-06-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 230 | at 2024-06-30 | Cons. | Number of employees |
| Employees | 232 | at 2023-06-30 | Cons. | Number of employees |
| Employees | 231 | at 2022-06-30d | Cons. | Number of employees |
| Employees | 221 | at 2021-06-30d | Cons. | Number of employees |
| Employees | 180 | at 2020-06-30d | Cons. | Number of employees |
| Revenue | ¥11.6bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥10.8bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥8.9bn | 2021-07-01 → 2022-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2020-07-01 → 2021-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2019-07-01 → 2020-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.0bn | 2023-07-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥2.0bn | 2022-07-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥2.0bn | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-07-01 → 2022-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2020-07-01 → 2021-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥982m | 2019-07-01 → 2020-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.9bn | 2023-07-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.0bn | 2022-07-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2023-07-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2022-07-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥851m | 2021-07-01 → 2022-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥847m | 2020-07-01 → 2021-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥569m | 2019-07-01 → 2020-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥12.1bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥11.3bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥10.2bn | at 2022-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.3bn | at 2021-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.3bn | at 2020-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥7.5bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.6bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-06-30d | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.3bn | at 2020-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥65.18 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.92 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.71 | 2021-07-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.66 | 2020-07-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.54 | 2019-07-01 → 2020-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥64.97 | 2023-07-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥69.81 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.65 | 2021-07-01 → 2022-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.38 | 2020-07-01 → 2021-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.77 | 2019-07-01 → 2020-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥17.5 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥4.5 | 2021-07-01 → 2022-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥4 | 2020-07-01 → 2021-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3.5 | 2019-07-01 → 2020-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥227.51 | at 2024-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥184.45 | at 2023-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥118.22 | at 2022-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥148.83 | at 2021-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥112.21 | at 2020-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 38.1% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.6% | at 2022-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2021-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2020-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 31.6% | 2023-07-01 → 2024-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 46.2% | 2022-07-01 → 2023-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 31.3% | 2021-07-01 → 2022-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 31.9% | 2020-07-01 → 2021-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 28.6% | 2019-07-01 → 2020-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 20,593,600 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,591,200 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,591,200 | at 2022-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,487,800 | at 2021-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,402,400 | at 2020-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 217 | at 2024-06-30 | Standalone | Number of employees |
| Employees | 220 | at 2023-06-30 | Standalone | Number of employees |
| Employees | 218 | at 2022-06-30d | Standalone | Number of employees |
| Employees | 208 | at 2021-06-30d | Standalone | Number of employees |
| Employees | 169 | at 2020-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 82
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-07-01 → 2024-06-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-07-01 → 2024-06-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2024-06-30 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2024-06-30 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-06-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2024-06-30 | ¥7m |
| Reconciling Itemsreconciling | capex | 2023-07-01 → 2024-06-30 | ¥96m |
| Reconciling Itemsreconciling | depreciation | 2023-07-01 → 2024-06-30 | ¥28m |
| Reconciling Itemsreconciling | segment assets | at 2024-06-30 | ¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-06-30 | −¥1.1bn |
| Business Usereportable segment | capex | 2023-07-01 → 2024-06-30 | ¥77m |
| Business Usereportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥20m |
| Business Usereportable segment | employees | at 2024-06-30 | 24 pure |
| Business Usereportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥1.7bn |
| Business Usereportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥1.7bn |
| Business Usereportable segment | segment assets | at 2024-06-30 | ¥430m |
| Business Usereportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥480m |
| Home Usereportable segment | capex | 2023-07-01 → 2024-06-30 | ¥2.2bn |
| Home Usereportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥1.6bn |
| Home Usereportable segment | employees | at 2024-06-30 | 75 pure |
| Home Usereportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥10.4bn |
| Home Usereportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥10.4bn |
| Home Usereportable segment | segment assets | at 2024-06-30 | ¥9.4bn |
| Home Usereportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥2.9bn |
| Real Estate Businessreportable segment | depreciation | 2023-07-01 → 2024-06-30 | ¥10m |
| Real Estate Businessreportable segment | employees | at 2024-06-30 | 0 pure |
| Real Estate Businessreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥523m |
| Real Estate Businessreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥523m |
| Real Estate Businessreportable segment | segment assets | at 2024-06-30 | ¥489m |
| Real Estate Businessreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥57m |
| —segment total | capex | 2023-07-01 → 2024-06-30 | ¥2.3bn |
| —segment total | depreciation | 2023-07-01 → 2024-06-30 | ¥1.6bn |
| —segment total | revenue | 2023-07-01 → 2024-06-30 | ¥12.6bn |
| —segment total | revenue external | 2023-07-01 → 2024-06-30 | ¥12.6bn |
| —segment total | segment assets | at 2024-06-30 | ¥10.3bn |
| —segment total | segment profit | 2023-07-01 → 2024-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-07-01 → 2024-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-07-01 → 2024-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-06-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-06-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-06-30 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-06-30 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-07-01 → 2023-06-30 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2023-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2023-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-06-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2023-06-30 | ¥1m |
| Reconciling Itemsreconciling | capex | 2022-07-01 → 2023-06-30 | ¥76m |
| Reconciling Itemsreconciling | depreciation | 2022-07-01 → 2023-06-30 | ¥39m |
| Reconciling Itemsreconciling | segment assets | at 2023-06-30 | ¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-06-30 | −¥1.1bn |
| Business Usereportable segment | capex | 2022-07-01 → 2023-06-30 | ¥24m |
| Business Usereportable segment | depreciation | 2022-07-01 → 2023-06-30 | ¥16m |
| Business Usereportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥1.5bn |
| Business Usereportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥1.5bn |
| Business Usereportable segment | segment assets | at 2023-06-30 | ¥366m |
| Business Usereportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥289m |
| Home Usereportable segment | capex | 2022-07-01 → 2023-06-30 | ¥2.4bn |
| Home Usereportable segment | depreciation | 2022-07-01 → 2023-06-30 | ¥1.4bn |
| Home Usereportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥9.6bn |
| Home Usereportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥9.6bn |
| Home Usereportable segment | segment assets | at 2023-06-30 | ¥8.6bn |
| Home Usereportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥3.0bn |
| Real Estate Businessreportable segment | depreciation | 2022-07-01 → 2023-06-30 | ¥10m |
| Real Estate Businessreportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥1.7bn |
| Real Estate Businessreportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥1.7bn |
| Real Estate Businessreportable segment | segment assets | at 2023-06-30 | ¥655m |
| Real Estate Businessreportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥136m |
| —segment total | capex | 2022-07-01 → 2023-06-30 | ¥2.4bn |
| —segment total | depreciation | 2022-07-01 → 2023-06-30 | ¥1.4bn |
| —segment total | revenue | 2022-07-01 → 2023-06-30 | ¥12.8bn |
| —segment total | revenue external | 2022-07-01 → 2023-06-30 | ¥12.8bn |
| —segment total | segment assets | at 2023-06-30 | ¥9.6bn |
| —segment total | segment profit | 2022-07-01 → 2023-06-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-07-01 → 2023-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-07-01 → 2023-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-06-30 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-06-30 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-06-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-06-30 | ¥3.4bn |
| Business Usereportable segment | employees | at 2024-06-30 | 24 pure |
| Home Usereportable segment | employees | at 2024-06-30 | 75 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,541
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 0 | JPY |
| Net assets | CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember | 3000000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 3000000 | JPY |
| Net assets | CurrentYearInstant_ShareAwardRightsMember | － | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 46000000 | JPY |
| Net assets | CurrentYearInstant | 5836000000 | JPY |
| Income before income taxes | Prior1YearDuration | 2171000000 | JPY |
| Income before income taxes | CurrentYearDuration | 2304000000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 1442000000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 1650000000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 110000000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | － | JPY |
| Gain on sales of non current assets ope cf | Prior1YearDuration | -24000000 | JPY |
| Gain on sales of non current assets ope cf | CurrentYearDuration | － | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 21000000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | － | JPY |
| Share based compensation expenses ope cf | Prior1YearDuration | 48000000 | JPY |
| Share based compensation expenses ope cf | CurrentYearDuration | -7000000 | JPY |
| Amortization of bond issuance cost ope cf | Prior1YearDuration | 0 | JPY |
| Amortization of bond issuance cost ope cf | CurrentYearDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 33000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 51000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | -0 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | － | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YearDuration | － | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYearDuration | 39000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -0 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -0 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 6000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 1000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | 8000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | 9000000 | JPY |
| Increase decrease in provision for shareholder benefit program ope cf | Prior1YearDuration | -32000000 | JPY |
| Increase decrease in provision for shareholder benefit program ope cf | CurrentYearDuration | － | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -0 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -0 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 29000000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 23000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -211000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -186000000 | JPY |
| Decrease in trade receivables and contract assets2 ope cf | Prior1YearDuration | -19000000 | JPY |
| Decrease in trade receivables and contract assets2 ope cf | CurrentYearDuration | 9000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 1149000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | 125000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 145000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 19000000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1YearDuration | -320000000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYearDuration | -321000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YearDuration | 1000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYearDuration | -3000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |