Quarterly report · Q3
9450.TEDINET S100TEE1
Period2023-07-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥12.8bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥13.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥12.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥13.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥61.85 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.9 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.7 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.65 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.51 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥61.67 | 2023-07-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.58 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.57 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 42.0% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2024-03-31 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2024-03-31 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2024-03-31 | ¥11m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥809m |
| jpcrp040300-q3r_E33839-000Business Usereportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥1.2bn |
| jpcrp040300-q3r_E33839-000Business Usereportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥1.2bn |
| jpcrp040300-q3r_E33839-000Business Usereportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥318m |
| jpcrp040300-q3r_E33839-000Home Usereportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥7.8bn |
| jpcrp040300-q3r_E33839-000Home Usereportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥7.8bn |
| jpcrp040300-q3r_E33839-000Home Usereportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥2.3bn |
| jpcrp040300-q3r_E33839-000Real Estate Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥519m |
| jpcrp040300-q3r_E33839-000Real Estate Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥519m |
| jpcrp040300-q3r_E33839-000Real Estate Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥62m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥9.5bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥9.5bn |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2023-03-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2023-03-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2023-03-31 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥748m |
| jpcrp040300-q3r_E33839-000Business Usereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q3r_E33839-000Business Usereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q3r_E33839-000Business Usereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥206m |
| jpcrp040300-q3r_E33839-000Home Usereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥7.1bn |
| jpcrp040300-q3r_E33839-000Home Usereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥7.1bn |
| jpcrp040300-q3r_E33839-000Home Usereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q3r_E33839-000Real Estate Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q3r_E33839-000Real Estate Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q3r_E33839-000Real Estate Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥9m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥8.2bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥8.2bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 322200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0156 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 322200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 322200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0156 | |
| Cash and deposits | Prior1YearInstant | 2382000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1833000000 | JPY |
| Accounts receivable and contract assets | Prior1YearInstant | 1803000000 | JPY |
| Accounts receivable and contract assets | CurrentQuarterInstant | 2050000000 | JPY |
| Merchandise | Prior1YearInstant | 635000000 | JPY |
| Merchandise | CurrentQuarterInstant | 913000000 | JPY |
| Real estate for sale | Prior1YearInstant | 655000000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 352000000 | JPY |
| Work in process | Prior1YearInstant | 0 | JPY |
| Work in process | CurrentQuarterInstant | - | JPY |
| Supplies | Prior1YearInstant | 0 | JPY |
| Supplies | CurrentQuarterInstant | 0 | JPY |
| Other ca | Prior1YearInstant | 87000000 | JPY |
| Other ca | CurrentQuarterInstant | 84000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -6000000 | JPY |
| Current assets | Prior1YearInstant | 5559000000 | JPY |
| Current assets | CurrentQuarterInstant | 5228000000 | JPY |
| Buildings net | Prior1YearInstant | 6000000 | JPY |
| Buildings net | CurrentQuarterInstant | 36000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 9000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 13000000 | JPY |
| Communication equipment | Prior1YearInstant | 6544000000 | JPY |
| Communication equipment | CurrentQuarterInstant | 7181000000 | JPY |
| Construction in progress | Prior1YearInstant | 3000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 0 | JPY |
| Property plant and equipment | Prior1YearInstant | 6565000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7231000000 | JPY |
| Software | Prior1YearInstant | 57000000 | JPY |
| Software | CurrentQuarterInstant | 65000000 | JPY |
| Software in progress | Prior1YearInstant | 21000000 | JPY |
| Software in progress | CurrentQuarterInstant | 23000000 | JPY |
| Intangible assets | Prior1YearInstant | 79000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 89000000 | JPY |
| Investment securities | Prior1YearInstant | 51000000 | JPY |
| Investment securities | CurrentQuarterInstant | 51000000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 35000000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 46000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 472000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 395000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 0 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 0 | JPY |
| Other ioa | Prior1YearInstant | 1000000 | JPY |
| Other ioa | CurrentQuarterInstant | 7000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |