Quarterly report · Q3
9450.TEDINET S100QQAK
Period2022-07-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥10.6bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥826m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥826m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥13.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥11.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥9.8bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥57.65 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.51 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.6 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.5 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.95 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥57.57 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥52.52 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.43 | 2021-07-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2023-03-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2023-03-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2023-03-31 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥748m |
| jpcrp040300-q3r_E33839-000Business Usereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q3r_E33839-000Business Usereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q3r_E33839-000Business Usereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥206m |
| jpcrp040300-q3r_E33839-000Home Usereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥7.1bn |
| jpcrp040300-q3r_E33839-000Home Usereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥7.1bn |
| jpcrp040300-q3r_E33839-000Home Usereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q3r_E33839-000Real Estate Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q3r_E33839-000Real Estate Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q3r_E33839-000Real Estate Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥9m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥8.2bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥8.2bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2022-03-31 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-03-31 | −¥683m |
| jpcrp040300-q3r_E33839-000Business Usereportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥936m |
| jpcrp040300-q3r_E33839-000Business Usereportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥936m |
| jpcrp040300-q3r_E33839-000Business Usereportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥188m |
| jpcrp040300-q3r_E33839-000Home Usereportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥6.0bn |
| jpcrp040300-q3r_E33839-000Home Usereportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥6.0bn |
| jpcrp040300-q3r_E33839-000Home Usereportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥1.7bn |
| jpcrp040300-q3r_E33839-000Real Estate Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥224m |
| jpcrp040300-q3r_E33839-000Real Estate Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥224m |
| jpcrp040300-q3r_E33839-000Real Estate Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥29m |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥7.2bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥7.2bn |
| —segment total | segment profit | 2021-07-01 → 2022-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2022-03-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2022-03-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2022-03-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 417
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 826000000 | JPY |
| Profit loss | CurrentYTDDuration | 1177000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -0 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 0 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 0 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -0 | JPY |
| Other comprehensive income | Prior1YTDDuration | 0 | JPY |
| Other comprehensive income | CurrentYTDDuration | -0 | JPY |
| Comprehensive income | Prior1YTDDuration | 827000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1177000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 827000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1175000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E33839-000HomeUseReportableSegmentsMember | 6040000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E33839-000BusinessUseReportableSegmentsMember | 936000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E33839-000RealEstateBusinessReportableSegmentsMember | 224000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 7200000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 7200000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 7200000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E33839-000HomeUseReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E33839-000BusinessUseReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E33839-000RealEstateBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33839-000HomeUseReportableSegmentsMember | 6040000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33839-000BusinessUseReportableSegmentsMember | 936000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33839-000RealEstateBusinessReportableSegmentsMember | 224000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 7200000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 7200000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 7200000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E33839-000HomeUseReportableSegmentsMember | 1719000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E33839-000BusinessUseReportableSegmentsMember | 188000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E33839-000RealEstateBusinessReportableSegmentsMember | 29000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1938000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -6000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1932000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -683000000 | JPY |
| Operating income | Prior1YTDDuration | 1249000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E33839-000HomeUseReportableSegmentsMember | 7134000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E33839-000BusinessUseReportableSegmentsMember | 1062000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E33839-000RealEstateBusinessReportableSegmentsMember | 23000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 8220000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |