Quarterly report · Q1
9449.TEDINET S100TFAX
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥68.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥258.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥14.4bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥11.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥15.5bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥45.9bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.9bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥15.2bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥12.0bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.5bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.4bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥7.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥1.94T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.76T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.62T | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.75T | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.58T | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥183.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥172.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥161.1bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥402.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥393.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥51.99 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.33 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.83 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥51.59 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥132.2 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.52 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 4.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥178m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥409m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥36m |
| jpcrp040300-q1r_E05041-000Cryptocurrencyreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E05041-000Cryptocurrencyreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E05041-000Cryptocurrencyreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥954m |
| jpcrp040300-q1r_E05041-000Incubationreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥897m |
| jpcrp040300-q1r_E05041-000Incubationreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥897m |
| jpcrp040300-q1r_E05041-000Incubationreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥440m |
| jpcrp040300-q1r_E05041-000Internet Financial Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥11.0bn |
| jpcrp040300-q1r_E05041-000Internet Financial Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥11.0bn |
| jpcrp040300-q1r_E05041-000Internet Financial Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥6m |
| jpcrp040300-q1r_E05041-000Internet Financial Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥3.5bn |
| jpcrp040300-q1r_E05041-000Internet Infrastructurereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥45.0bn |
| jpcrp040300-q1r_E05041-000Internet Infrastructurereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥44.6bn |
| jpcrp040300-q1r_E05041-000Internet Infrastructurereportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥412m |
| jpcrp040300-q1r_E05041-000Internet Infrastructurereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥9.2bn |
| jpcrp040300-q1r_E05041-000Online Advertising And Mediareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥9.0bn |
| jpcrp040300-q1r_E05041-000Online Advertising And Mediareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥8.4bn |
| jpcrp040300-q1r_E05041-000Online Advertising And Mediareportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥517m |
| jpcrp040300-q1r_E05041-000Online Advertising And Mediareportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥746m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥68.2bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥67.2bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥935m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥14.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥110m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥122m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥80m |
| jpcrp040300-q1r_E05041-000Cryptocurrencyreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E05041-000Cryptocurrencyreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E05041-000Cryptocurrencyreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥338m |
| jpcrp040300-q1r_E05041-000Incubationreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥195m |
| jpcrp040300-q1r_E05041-000Incubationreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥195m |
| jpcrp040300-q1r_E05041-000Incubationreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥108m |
| jpcrp040300-q1r_E05041-000Internet Financial Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥12.8bn |
| jpcrp040300-q1r_E05041-000Internet Financial Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥12.8bn |
| jpcrp040300-q1r_E05041-000Internet Financial Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E05041-000Internet Financial Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.8bn |
| jpcrp040300-q1r_E05041-000Internet Infrastructurereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥42.2bn |
| jpcrp040300-q1r_E05041-000Internet Infrastructurereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥41.8bn |
| jpcrp040300-q1r_E05041-000Internet Infrastructurereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥351m |
| jpcrp040300-q1r_E05041-000Internet Infrastructurereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥7.0bn |
| jpcrp040300-q1r_E05041-000Online Advertising And Mediareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.9bn |
| jpcrp040300-q1r_E05041-000Online Advertising And Mediareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥8.3bn |
| jpcrp040300-q1r_E05041-000Online Advertising And Mediareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥642m |
| jpcrp040300-q1r_E05041-000Online Advertising And Mediareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥668m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥65.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥64.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥999m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥11.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 436
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | CurrentQuarterInstant | 178225000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1145000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 785000000 | JPY |
| Other ncl | Prior1YearInstant | 9647000000 | JPY |
| Other ncl | CurrentQuarterInstant | 11172000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 276839000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 316051000000 | JPY |
| Reserve for financial instruments transaction liabilities reserves under the special laws | Prior1YearInstant | 942000000 | JPY |
| Reserve for financial instruments transaction liabilities reserves under the special laws | CurrentQuarterInstant | 962000000 | JPY |
| Reserves under the special laws1 | Prior1YearInstant | 942000000 | JPY |
| Reserves under the special laws1 | CurrentQuarterInstant | 962000000 | JPY |
| Liabilities | Prior1YearInstant | 1584797000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1754232000000 | JPY |
| Capital stock | Prior1YearInstant | 5000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5000000000 | JPY |
| Capital surplus | Prior1YearInstant | 31866000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 31869000000 | JPY |
| Retained earnings | Prior1YearInstant | 47416000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 49018000000 | JPY |
| Treasury stock | Prior1YearInstant | -10166000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -7756000000 | JPY |
| Shareholders equity | Prior1YearInstant | 74115000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 78131000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3542000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2177000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -78000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -35000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 4962000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 6415000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 8425000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 8557000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 55000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 57000000 | JPY |
| Non controlling interests | Prior1YearInstant | 90242000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 96353000000 | JPY |
| Net assets | Prior1YearInstant | 172839000000 | JPY |
| Net assets | CurrentQuarterInstant | 183099000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1757636000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1937332000000 | JPY |
| Net sales | Prior1YTDDuration | 65593000000 | JPY |
| Net sales | CurrentYTDDuration | 68861000000 | JPY |
| Cost of sales | Prior1YTDDuration | 27180000000 | JPY |
| Cost of sales | CurrentYTDDuration | 28404000000 | JPY |
| Gross profit | Prior1YTDDuration | 38412000000 | JPY |
| Gross profit | CurrentYTDDuration | 40456000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 27421000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 26020000000 | JPY |
| Operating income | Prior1YTDDuration | 10990000000 | JPY |
| Operating income | CurrentYTDDuration | 14436000000 | JPY |
| Interest income noi | Prior1YTDDuration | 307000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |