Quarterly report · Q3
9449.TEDINET S100PMVU
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥183.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥241.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥177.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥38.0bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥30.6bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥42.4bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥43.4bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥32.2bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥55.4bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥32.9bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥39.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥21.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.55T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.42T | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥1.37T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.38T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.28T | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥163.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥140.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥140.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥311.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥240.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥129.03 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.47 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.69 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.31 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.62 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥127.89 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥158.48 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥120.49 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 4.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥250m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥179m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥2.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥2.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥786m |
| jpcrp040300-q3r_E05041-000Cryptocurrencyreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q3r_E05041-000Cryptocurrencyreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.1bn |
| jpcrp040300-q3r_E05041-000Cryptocurrencyreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥1.1bn |
| jpcrp040300-q3r_E05041-000Incubationreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥13.4bn |
| jpcrp040300-q3r_E05041-000Incubationreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥13.4bn |
| jpcrp040300-q3r_E05041-000Incubationreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥10.3bn |
| jpcrp040300-q3r_E05041-000Internet Financial Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥31.2bn |
| jpcrp040300-q3r_E05041-000Internet Financial Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥31.2bn |
| jpcrp040300-q3r_E05041-000Internet Financial Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥9.3bn |
| jpcrp040300-q3r_E05041-000Internet Infrastructurereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥109.5bn |
| jpcrp040300-q3r_E05041-000Internet Infrastructurereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥108.6bn |
| jpcrp040300-q3r_E05041-000Internet Infrastructurereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥935m |
| jpcrp040300-q3r_E05041-000Internet Infrastructurereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥16.6bn |
| jpcrp040300-q3r_E05041-000Online Advertising And Mediareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥25.3bn |
| jpcrp040300-q3r_E05041-000Online Advertising And Mediareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥23.5bn |
| jpcrp040300-q3r_E05041-000Online Advertising And Mediareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E05041-000Online Advertising And Mediareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥183.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥180.8bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥37.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥969m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥225m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥382m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥5.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥5.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥195m |
| jpcrp040300-q3r_E05041-000Cryptocurrencyreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥16.3bn |
| jpcrp040300-q3r_E05041-000Cryptocurrencyreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥16.3bn |
| jpcrp040300-q3r_E05041-000Cryptocurrencyreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥7.9bn |
| jpcrp040300-q3r_E05041-000Incubationreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥962m |
| jpcrp040300-q3r_E05041-000Incubationreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥962m |
| jpcrp040300-q3r_E05041-000Incubationreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥473m |
| jpcrp040300-q3r_E05041-000Internet Financial Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥22.5bn |
| jpcrp040300-q3r_E05041-000Internet Financial Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥22.5bn |
| jpcrp040300-q3r_E05041-000Internet Financial Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥7.9bn |
| jpcrp040300-q3r_E05041-000Internet Infrastructurereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥102.9bn |
| jpcrp040300-q3r_E05041-000Internet Infrastructurereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥102.1bn |
| jpcrp040300-q3r_E05041-000Internet Infrastructurereportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥804m |
| jpcrp040300-q3r_E05041-000Internet Infrastructurereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥13.7bn |
| jpcrp040300-q3r_E05041-000Online Advertising And Mediareportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥38.5bn |
| jpcrp040300-q3r_E05041-000Online Advertising And Mediareportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥34.1bn |
| jpcrp040300-q3r_E05041-000Online Advertising And Mediareportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥4.3bn |
| jpcrp040300-q3r_E05041-000Online Advertising And Mediareportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.3bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥181.1bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥176.0bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥5.2bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥31.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 449
| Item | Context | Value | Unit |
|---|---|---|---|
| Bonds payable | CurrentQuarterInstant | 51000000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 20990000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 20825000000 | JPY |
| Long term loans payable | Prior1YearInstant | 55678000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 79700000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1568000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 6748000000 | JPY |
| Other ncl | Prior1YearInstant | 9390000000 | JPY |
| Other ncl | CurrentQuarterInstant | 9870000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 132627000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 168144000000 | JPY |
| Reserve for financial instruments transaction liabilities reserves under the special laws | Prior1YearInstant | 924000000 | JPY |
| Reserve for financial instruments transaction liabilities reserves under the special laws | CurrentQuarterInstant | 945000000 | JPY |
| Reserves under the special laws1 | Prior1YearInstant | 924000000 | JPY |
| Reserves under the special laws1 | CurrentQuarterInstant | 945000000 | JPY |
| Liabilities | Prior1YearInstant | 1278533000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1381718000000 | JPY |
| Capital stock | Prior1YearInstant | 5000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5000000000 | JPY |
| Capital surplus | Prior1YearInstant | 34328000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 33521000000 | JPY |
| Retained earnings | Prior1YearInstant | 35756000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 38374000000 | JPY |
| Treasury stock | Prior1YearInstant | -5684000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -10166000000 | JPY |
| Shareholders equity | Prior1YearInstant | 69400000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 66729000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3559000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3384000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -43000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 588000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4139000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4147000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 7479000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 52000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 40000000 | JPY |
| Non controlling interests | Prior1YearInstant | 66802000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 89435000000 | JPY |
| Net assets | Prior1YearInstant | 140402000000 | JPY |
| Net assets | CurrentQuarterInstant | 163685000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1418936000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1545403000000 | JPY |
| Net sales | Prior1YTDDuration | 176951000000 | JPY |
| Net sales | CurrentYTDDuration | 183134000000 | JPY |
| Cost of sales | Prior1YTDDuration | 83947000000 | JPY |
| Cost of sales | CurrentYTDDuration | 69873000000 | JPY |
| Gross profit | Prior1YTDDuration | 93004000000 | JPY |
| Gross profit | CurrentYTDDuration | 113261000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 62371000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |