Half-year report · Q2
9446.TEDINET S100VQQF
Period2024-10-01 → 2025-03-31
Filed2025-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥15.5bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | ¥532m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥513m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥474m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥482m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥450m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥508m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥305m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥331m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥297m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥324m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥20.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥21.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.4bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥16.4bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥440m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥288m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥57m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥98m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥260m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥923m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.15 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥129.92 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.98 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥900,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥900,000 |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥225m |
| jpcrp040300-q2r_E05181-000Business Solution Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥419m |
| jpcrp040300-q2r_E05181-000Business Solution Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥419m |
| jpcrp040300-q2r_E05181-000Business Solution Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥67m |
| jpcrp040300-q2r_E05181-000Funeral Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥546m |
| jpcrp040300-q2r_E05181-000Funeral Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥546m |
| jpcrp040300-q2r_E05181-000Funeral Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥113m |
| jpcrp040300-q2r_E05181-000Insurance Agency Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥277m |
| jpcrp040300-q2r_E05181-000Insurance Agency Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥277m |
| jpcrp040300-q2r_E05181-000Insurance Agency Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥20m |
| jpcrp040300-q2r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥6.0bn |
| jpcrp040300-q2r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥6.0bn |
| jpcrp040300-q2r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥234m |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥33m |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥32m |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥900,000 |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥6m |
| jpcrp040300-q2r_E05181-000Renewable Energy Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥966m |
| jpcrp040300-q2r_E05181-000Renewable Energy Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥966m |
| jpcrp040300-q2r_E05181-000Renewable Energy Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥355m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥8.2bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥8.2bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥900,000 |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥757m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥900,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥900,000 |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥264m |
| jpcrp040300-q2r_E05181-000Business Solution Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥280m |
| jpcrp040300-q2r_E05181-000Business Solution Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥280m |
| jpcrp040300-q2r_E05181-000Business Solution Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥12m |
| jpcrp040300-q2r_E05181-000Funeral Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥550m |
| jpcrp040300-q2r_E05181-000Funeral Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥550m |
| jpcrp040300-q2r_E05181-000Funeral Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥114m |
| jpcrp040300-q2r_E05181-000Insurance Agency Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥280m |
| jpcrp040300-q2r_E05181-000Insurance Agency Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥280m |
| jpcrp040300-q2r_E05181-000Insurance Agency Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥16m |
| jpcrp040300-q2r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥5.5bn |
| jpcrp040300-q2r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥5.5bn |
| jpcrp040300-q2r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥276m |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥32m |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥31m |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥900,000 |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥6m |
| jpcrp040300-q2r_E05181-000Renewable Energy Businessreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥999m |
| jpcrp040300-q2r_E05181-000Renewable Energy Businessreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥999m |
| jpcrp040300-q2r_E05181-000Renewable Energy Businessreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥386m |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥7.6bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥7.6bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥900,000 |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥778m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 734
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05181-000RenewableEnergyBusinessReportableSegmentsMember | 966052000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05181-000MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember | 5993915000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05181-000InsuranceAgencyBusinessReportableSegmentsMember | 276863000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05181-000FuneralBusinessReportableSegmentsMember | 546328000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05181-000RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember | 32213000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05181-000RenewableEnergyBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05181-000MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05181-000InsuranceAgencyBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05181-000FuneralBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05181-000RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember | 900000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05181-000RenewableEnergyBusinessReportableSegmentsMember | 966052000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05181-000MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember | 5993915000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05181-000InsuranceAgencyBusinessReportableSegmentsMember | 276863000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05181-000FuneralBusinessReportableSegmentsMember | 546328000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05181-000RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember | 33113000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05181-000RenewableEnergyBusinessReportableSegmentsMember | 355467000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05181-000MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember | 234365000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05181-000InsuranceAgencyBusinessReportableSegmentsMember | -19604000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05181-000FuneralBusinessReportableSegmentsMember | 113444000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05181-000RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember | 6041000 | JPY |
| Electricity sales | CurrentYTDDuration_jpcrp040300-q2r_E05181-000BusinessSolutionBusinessReportableSegmentsMember | － | JPY |
| Electricity sales | CurrentYTDDuration_ReportableSegmentsMember | 965782000 | JPY |
| Electricity sales | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Electricity sales | CurrentYTDDuration | 965782000 | JPY |
| Mobile phone sales | CurrentYTDDuration_jpcrp040300-q2r_E05181-000BusinessSolutionBusinessReportableSegmentsMember | 238874000 | JPY |
| Mobile phone sales | CurrentYTDDuration_ReportableSegmentsMember | 2876348000 | JPY |
| Mobile phone sales | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Mobile phone sales | CurrentYTDDuration | 2876348000 | JPY |
| Mobile accessories sales | CurrentYTDDuration_jpcrp040300-q2r_E05181-000BusinessSolutionBusinessReportableSegmentsMember | 20000 | JPY |
| Mobile accessories sales | CurrentYTDDuration_ReportableSegmentsMember | 922139000 | JPY |
| Mobile accessories sales | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Mobile accessories sales | CurrentYTDDuration | 922139000 | JPY |
| Commission income rev oa | CurrentYTDDuration_jpcrp040300-q2r_E05181-000BusinessSolutionBusinessReportableSegmentsMember | 180373000 | JPY |
| Commission income rev oa | CurrentYTDDuration_ReportableSegmentsMember | 2818896000 | JPY |
| Commission income rev oa | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Commission income rev oa | CurrentYTDDuration | 2818896000 | JPY |
| Support money income | CurrentYTDDuration_jpcrp040300-q2r_E05181-000BusinessSolutionBusinessReportableSegmentsMember | － | JPY |
| Support money income | CurrentYTDDuration_ReportableSegmentsMember | 72662000 | JPY |
| Support money income | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Support money income | CurrentYTDDuration | 72662000 | JPY |
| Funeral sales | CurrentYTDDuration_jpcrp040300-q2r_E05181-000BusinessSolutionBusinessReportableSegmentsMember | － | JPY |
| Funeral sales | CurrentYTDDuration_ReportableSegmentsMember | 505911000 | JPY |
| Funeral sales | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Funeral sales | CurrentYTDDuration | 505911000 | JPY |
| Other rev oa | CurrentYTDDuration_jpcrp040300-q2r_E05181-000BusinessSolutionBusinessReportableSegmentsMember | － | JPY |
| Other rev oa | CurrentYTDDuration_ReportableSegmentsMember | 49005000 | JPY |
| Other rev oa | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Other rev oa | CurrentYTDDuration | 49005000 | JPY |
| Revenue from contracts with customers | CurrentYTDDuration_jpcrp040300-q2r_E05181-000BusinessSolutionBusinessReportableSegmentsMember | 419268000 | JPY |
| Revenue from contracts with customers | CurrentYTDDuration_ReportableSegmentsMember | 8210747000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |