Annual report
9446.TEDINET S100SDXI
Period2021-10-01 → 2022-09-30
Filed2023-11-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100PW7R. Amended by S100SDXL (2023-11-30).
Key figures · 156
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.2bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥15.1bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥15.4bn | 2019-10-01 → 2020-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.5bn | 2018-10-01 → 2019-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.7bn | 2017-10-01 → 2018-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.3bn | 2021-10-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2020-10-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2019-10-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥538m | 2018-10-01 → 2019-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥558m | 2017-10-01 → 2018-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥846m | 2021-10-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2020-10-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥533m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥742m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥832m | 2019-10-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥199m | 2018-10-01 → 2019-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥176m | 2017-10-01 → 2018-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥559m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥753m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥23.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥25.9bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥27.0bn | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥25.7bn | at 2019-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥25.2bn | at 2018-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥22.7bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2020-09-30d | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2019-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.1bn | at 2018-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2020-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2019-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.6bn | at 2018-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.7bn | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥855m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥31m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥24m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.8bn | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.7bn | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.8bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.9bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥850m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥404m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.9bn | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥51.45 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.96 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.96 | 2019-10-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.28 | 2018-10-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.19 | 2017-10-01 → 2018-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥51.24 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.32 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.13 | 2019-10-01 → 2020-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.97 | 2018-10-01 → 2019-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.86 | 2017-10-01 → 2018-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥347.5 | at 2022-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥310.44 | at 2021-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥245.81 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥195.73 | at 2019-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥287.06 | at 2018-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 15.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.4% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.8% | at 2019-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.4% | at 2018-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 15.6% | 2021-10-01 → 2022-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 25.9% | 2020-10-01 → 2021-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 36.6% | 2019-10-01 → 2020-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2018-10-01 → 2019-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.4% | 2017-10-01 → 2018-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 510 | at 2022-09-30 | Cons. | Number of employees |
| Employees | 507 | at 2021-09-30 | Cons. | Number of employees |
| Employees | 527 | at 2020-09-30d | Cons. | Number of employees |
| Employees | 551 | at 2019-09-30d | Cons. | Number of employees |
| Employees | 515 | at 2018-09-30d | Cons. | Number of employees |
| Revenue | ¥2.9bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales |
| Revenue | ¥2.5bn | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2018-10-01 → 2019-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2017-10-01 → 2018-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2021-10-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥889m | 2020-10-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥947m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥787m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥543m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29m | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥292m | 2017-10-01 → 2018-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥349m | 2021-10-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥779m | 2020-10-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥118m | 2021-10-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥619m | 2020-10-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥385m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥40m | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥43m | 2017-10-01 → 2018-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥21.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥23.5bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥24.8bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥23.2bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥22.0bn | at 2018-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥18.7bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥21.1bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2020-09-30d | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.1bn | at 2018-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥11.44 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.04 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.44 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.83 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.96 | 2017-10-01 → 2018-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.39 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.51 | 2020-10-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.06 | 2019-10-01 → 2020-09-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥23 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2019-10-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2018-10-01 → 2019-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2017-10-01 → 2018-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥234.36 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥229.04 | at 2021-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥176.06 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥168.78 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥283.6 | at 2018-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 11.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.3% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.5% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.1% | at 2018-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.9% | 2021-10-01 → 2022-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 29.6% | 2020-10-01 → 2021-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 21.7% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.6% | 2018-10-01 → 2019-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -1.3% | 2017-10-01 → 2018-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,956,500 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,956,500 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,956,500 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,956,500 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,956,500 | at 2018-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 27 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 30 | at 2021-09-30 | Standalone | Number of employees |
| Employees | 27 | at 2020-09-30d | Standalone | Number of employees |
| Employees | 37 | at 2019-09-30d | Standalone | Number of employees |
| Employees | 29 | at 2018-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 102
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-10-01 → 2022-09-30 | ¥13m |
| Reconciling Itemsreconciling | depreciation | 2021-10-01 → 2022-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-09-30 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-09-30 | −¥14m |
| Reconciling Itemsreconciling | segment assets | at 2022-09-30 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-09-30 | −¥602m |
| Business Solution Businessreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥412,000 |
| Business Solution Businessreportable segment | employees | at 2022-09-30 | 11 pure |
| Business Solution Businessreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥291m |
| Business Solution Businessreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥291m |
| Business Solution Businessreportable segment | segment assets | at 2022-09-30 | ¥98m |
| Business Solution Businessreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥23m |
| Funeral Businessreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥38m |
| Funeral Businessreportable segment | employees | at 2022-09-30 | 25 pure |
| Funeral Businessreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥988m |
| Funeral Businessreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥988m |
| Funeral Businessreportable segment | segment assets | at 2022-09-30 | ¥1.6bn |
| Funeral Businessreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥172m |
| Insurance Agency Businessreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥7m |
| Insurance Agency Businessreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥3m |
| Insurance Agency Businessreportable segment | employees | at 2022-09-30 | 118 pure |
| Insurance Agency Businessreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥1.1bn |
| Insurance Agency Businessreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥1.1bn |
| Insurance Agency Businessreportable segment | segment assets | at 2022-09-30 | ¥576m |
| Insurance Agency Businessreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥101m |
| Mobile Telecommunications Equipment Sales Businessreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥61m |
| Mobile Telecommunications Equipment Sales Businessreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥29m |
| Mobile Telecommunications Equipment Sales Businessreportable segment | employees | at 2022-09-30 | 328 pure |
| Mobile Telecommunications Equipment Sales Businessreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥9.3bn |
| Mobile Telecommunications Equipment Sales Businessreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥9.3bn |
| Mobile Telecommunications Equipment Sales Businessreportable segment | segment assets | at 2022-09-30 | ¥4.7bn |
| Mobile Telecommunications Equipment Sales Businessreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥283m |
| Real Estate Rental And Property Management Businessreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥22m |
| Real Estate Rental And Property Management Businessreportable segment | employees | at 2022-09-30 | 1 pure |
| Real Estate Rental And Property Management Businessreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥73m |
| Real Estate Rental And Property Management Businessreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥59m |
| Real Estate Rental And Property Management Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥14m |
| Real Estate Rental And Property Management Businessreportable segment | segment assets | at 2022-09-30 | ¥591m |
| Real Estate Rental And Property Management Businessreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥18m |
| Renewable Energy Businessreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥3m |
| Renewable Energy Businessreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥880m |
| Renewable Energy Businessreportable segment | employees | at 2022-09-30 | 4 pure |
| Renewable Energy Businessreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥2.5bn |
| Renewable Energy Businessreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥2.5bn |
| Renewable Energy Businessreportable segment | segment assets | at 2022-09-30 | ¥14.4bn |
| Renewable Energy Businessreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥1.3bn |
| —segment total | capex | 2021-10-01 → 2022-09-30 | ¥71m |
| —segment total | depreciation | 2021-10-01 → 2022-09-30 | ¥973m |
| —segment total | revenue | 2021-10-01 → 2022-09-30 | ¥14.3bn |
| —segment total | revenue external | 2021-10-01 → 2022-09-30 | ¥14.2bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥14m |
| —segment total | segment assets | at 2022-09-30 | ¥22.0bn |
| —segment total | segment profit | 2021-10-01 → 2022-09-30 | ¥1.9bn |
| Reconciling Itemsreconciling | capex | 2020-10-01 → 2021-09-30 | ¥42m |
| Reconciling Itemsreconciling | depreciation | 2020-10-01 → 2021-09-30 | ¥26m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-09-30 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-09-30 | −¥14m |
| Reconciling Itemsreconciling | segment assets | at 2021-09-30 | ¥2.4bn |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-09-30 | −¥661m |
| Business Solution Businessreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥435,000 |
| Business Solution Businessreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥286m |
| Business Solution Businessreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥286m |
| Business Solution Businessreportable segment | segment assets | at 2021-09-30 | ¥87m |
| Business Solution Businessreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥29m |
| Funeral Businessreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥24m |
| Funeral Businessreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥63m |
| Funeral Businessreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥975m |
| Funeral Businessreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥975m |
| Funeral Businessreportable segment | segment assets | at 2021-09-30 | ¥1.9bn |
| Funeral Businessreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥98m |
| Insurance Agency Businessreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥5m |
| Insurance Agency Businessreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥2m |
| Insurance Agency Businessreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥1.2bn |
| Insurance Agency Businessreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥1.2bn |
| Insurance Agency Businessreportable segment | segment assets | at 2021-09-30 | ¥772m |
| Insurance Agency Businessreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥147m |
| Mobile Telecommunications Equipment Sales Businessreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥59m |
| Mobile Telecommunications Equipment Sales Businessreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥25m |
| Mobile Telecommunications Equipment Sales Businessreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥10.2bn |
| Mobile Telecommunications Equipment Sales Businessreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥10.2bn |
| Mobile Telecommunications Equipment Sales Businessreportable segment | segment assets | at 2021-09-30 | ¥4.9bn |
| Mobile Telecommunications Equipment Sales Businessreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥502m |
| Real Estate Rental And Property Management Businessreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥23m |
| Real Estate Rental And Property Management Businessreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥73m |
| Real Estate Rental And Property Management Businessreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥59m |
| Real Estate Rental And Property Management Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥14m |
| Real Estate Rental And Property Management Businessreportable segment | segment assets | at 2021-09-30 | ¥578m |
| Real Estate Rental And Property Management Businessreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥16m |
| Renewable Energy Businessreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥9m |
| Renewable Energy Businessreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥852m |
| Renewable Energy Businessreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥2.4bn |
| Renewable Energy Businessreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥2.4bn |
| Renewable Energy Businessreportable segment | segment assets | at 2021-09-30 | ¥15.3bn |
| Renewable Energy Businessreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥1.1bn |
| —segment total | capex | 2020-10-01 → 2021-09-30 | ¥97m |
| —segment total | depreciation | 2020-10-01 → 2021-09-30 | ¥965m |
| —segment total | revenue | 2020-10-01 → 2021-09-30 | ¥15.1bn |
| —segment total | revenue external | 2020-10-01 → 2021-09-30 | ¥15.1bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥14m |
| —segment total | segment assets | at 2021-09-30 | ¥23.5bn |
| —segment total | segment profit | 2020-10-01 → 2021-09-30 | ¥1.9bn |
| Renewable Energy Businessreportable segment | employees | at 2022-09-30 | 4 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,734
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentYearInstant | 297992000 | JPY |
| Other ncl | Prior1YearInstant | 246438000 | JPY |
| Other ncl | CurrentYearInstant | 84102000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 14275142000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 12759885000 | JPY |
| Liabilities | Prior1YearInstant | 22679225000 | JPY |
| Liabilities | CurrentYearInstant | 19739454000 | JPY |
| Capital stock | Prior1YearInstant | 747419000 | JPY |
| Capital stock | CurrentYearInstant | 747419000 | JPY |
| Capital surplus | Prior1YearInstant | 684918000 | JPY |
| Capital surplus | CurrentYearInstant | 684918000 | JPY |
| Retained earnings | Prior1YearInstant | 2260405000 | JPY |
| Retained earnings | CurrentYearInstant | 2562387000 | JPY |
| Treasury stock | Prior1YearInstant | -793049000 | JPY |
| Treasury stock | CurrentYearInstant | -768713000 | JPY |
| Shareholders equity | Prior1YearInstant | 2899694000 | JPY |
| Shareholders equity | CurrentYearInstant | 3226011000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 458782000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 409007000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -149359000 | JPY |
| Deferred gains or losses on hedges | CurrentYearInstant | -36240000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 309423000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 372767000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 6377000 | JPY |
| Subscription rights to shares | CurrentYearInstant | － | JPY |
| Non controlling interests | Prior1YearInstant | 12911000 | JPY |
| Non controlling interests | CurrentYearInstant | 19826000 | JPY |
| Net assets | Prior1YearInstant | 3228406000 | JPY |
| Net assets | CurrentYearInstant | 3618605000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 25907631000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 23358059000 | JPY |
| Net sales | Prior1YearDuration | 15133953000 | JPY |
| Net sales | CurrentYearDuration | 14240892000 | JPY |
| Cost of sales | Prior1YearDuration | 9114962000 | JPY |
| Cost of sales | CurrentYearDuration | 8518961000 | JPY |
| Gross profit | Prior1YearDuration | 6018991000 | JPY |
| Gross profit | CurrentYearDuration | 5721931000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 4765155000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 4468101000 | JPY |
| Operating income | Prior1YearDuration | 1253836000 | JPY |
| Operating income | CurrentYearDuration | 1253830000 | JPY |
| Dividends income noi | Prior1YearDuration | 27675000 | JPY |
| Dividends income noi | CurrentYearDuration | 31460000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration | 685000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration | 4573000 | JPY |
| Income on support of operating noi | Prior1YearDuration | 73320000 | JPY |
| Income on support of operating noi | CurrentYearDuration | 25312000 | JPY |
| Insurance income noi | Prior1YearDuration | 16550000 | JPY |
| Insurance income noi | CurrentYearDuration | 2139000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YearDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |