Quarterly report · Q1
9446.TEDINET S100SDWB
Period2019-10-01 → 2019-12-31
Filed2023-11-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100I00Y.
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2019-10-01 → 2019-12-31 | Cons. | Net sales |
| Revenue | ¥16.5bn | 2018-10-01 → 2019-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2018-10-01 → 2018-12-31 | Cons. | Net sales |
| Operating income | ¥272m | 2019-10-01 → 2019-12-31 | Cons. | Operating income |
| Operating income | −¥3m | 2018-10-01 → 2018-12-31 | Cons. | Operating income |
| Ordinary income | ¥221m | 2019-10-01 → 2019-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥538m | 2018-10-01 → 2019-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥54m | 2018-10-01 → 2018-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥188m | 2019-10-01 → 2019-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥62m | 2018-10-01 → 2018-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥65m | 2019-10-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥199m | 2018-10-01 → 2019-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥16m | 2018-10-01 → 2018-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥62m | 2019-10-01 → 2019-12-31 | Cons. | Profit loss |
| Net income | ¥18m | 2018-10-01 → 2018-12-31 | Cons. | Profit loss |
| Total assets | ¥25.6bn | at 2019-12-31 | Cons. | Assets |
| Total assets | ¥25.7bn | at 2019-09-30 | Cons. | Assets |
| Total assets | ¥24.2bn | at 2018-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.6bn | at 2019-12-31 | Cons. | Liabilities |
| Total liabilities | ¥23.7bn | at 2019-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.0bn | at 2019-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2019-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2018-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2019-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2019-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.32 | 2019-10-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.28 | 2018-10-01 → 2019-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.53 | 2018-10-01 → 2018-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.25 | 2019-10-01 → 2019-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.97 | 2018-10-01 → 2019-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.5 | 2018-10-01 → 2018-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 7.8% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.8% | at 2019-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.9% | at 2018-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2019-10-01 → 2019-12-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-10-01 → 2019-12-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2019-10-01 → 2019-12-31 | −¥206m |
| jpcrp040300-q1r_E05181-000Business Solution Businessreportable segment | revenue | 2019-10-01 → 2019-12-31 | ¥13m |
| jpcrp040300-q1r_E05181-000Business Solution Businessreportable segment | revenue external | 2019-10-01 → 2019-12-31 | ¥13m |
| jpcrp040300-q1r_E05181-000Business Solution Businessreportable segment | segment profit | 2019-10-01 → 2019-12-31 | −¥11m |
| jpcrp040300-q1r_E05181-000Funeral Businessreportable segment | revenue | 2019-10-01 → 2019-12-31 | ¥218m |
| jpcrp040300-q1r_E05181-000Funeral Businessreportable segment | revenue external | 2019-10-01 → 2019-12-31 | ¥218m |
| jpcrp040300-q1r_E05181-000Funeral Businessreportable segment | segment profit | 2019-10-01 → 2019-12-31 | ¥19m |
| jpcrp040300-q1r_E05181-000Insurance Agency Businessreportable segment | revenue | 2019-10-01 → 2019-12-31 | ¥234m |
| jpcrp040300-q1r_E05181-000Insurance Agency Businessreportable segment | revenue external | 2019-10-01 → 2019-12-31 | ¥234m |
| jpcrp040300-q1r_E05181-000Insurance Agency Businessreportable segment | segment profit | 2019-10-01 → 2019-12-31 | −¥21m |
| jpcrp040300-q1r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | revenue | 2019-10-01 → 2019-12-31 | ¥3.3bn |
| jpcrp040300-q1r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | revenue external | 2019-10-01 → 2019-12-31 | ¥3.3bn |
| jpcrp040300-q1r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | segment profit | 2019-10-01 → 2019-12-31 | ¥350m |
| jpcrp040300-q1r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue | 2019-10-01 → 2019-12-31 | ¥20m |
| jpcrp040300-q1r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue external | 2019-10-01 → 2019-12-31 | ¥15m |
| jpcrp040300-q1r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue intersegment | 2019-10-01 → 2019-12-31 | ¥4m |
| jpcrp040300-q1r_E05181-000Real Estate Rental And Property Management Businessreportable segment | segment profit | 2019-10-01 → 2019-12-31 | ¥3m |
| jpcrp040300-q1r_E05181-000Renewable Energy Businessreportable segment | revenue | 2019-10-01 → 2019-12-31 | ¥425m |
| jpcrp040300-q1r_E05181-000Renewable Energy Businessreportable segment | revenue external | 2019-10-01 → 2019-12-31 | ¥425m |
| jpcrp040300-q1r_E05181-000Renewable Energy Businessreportable segment | segment profit | 2019-10-01 → 2019-12-31 | ¥139m |
| —segment total | revenue | 2019-10-01 → 2019-12-31 | ¥4.2bn |
| —segment total | revenue external | 2019-10-01 → 2019-12-31 | ¥4.2bn |
| —segment total | revenue intersegment | 2019-10-01 → 2019-12-31 | ¥4m |
| —segment total | segment profit | 2019-10-01 → 2019-12-31 | ¥478m |
| Reconciling Itemsreconciling | revenue | 2018-10-01 → 2018-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2018-10-01 → 2018-12-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2018-10-01 → 2018-12-31 | −¥171m |
| jpcrp040300-q1r_E05181-000Funeral Businessreportable segment | revenue | 2018-10-01 → 2018-12-31 | ¥175m |
| jpcrp040300-q1r_E05181-000Funeral Businessreportable segment | revenue external | 2018-10-01 → 2018-12-31 | ¥175m |
| jpcrp040300-q1r_E05181-000Funeral Businessreportable segment | segment profit | 2018-10-01 → 2018-12-31 | ¥16m |
| jpcrp040300-q1r_E05181-000Insurance Agency Businessreportable segment | revenue | 2018-10-01 → 2018-12-31 | ¥222m |
| jpcrp040300-q1r_E05181-000Insurance Agency Businessreportable segment | revenue external | 2018-10-01 → 2018-12-31 | ¥222m |
| jpcrp040300-q1r_E05181-000Insurance Agency Businessreportable segment | segment profit | 2018-10-01 → 2018-12-31 | −¥38m |
| jpcrp040300-q1r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | revenue | 2018-10-01 → 2018-12-31 | ¥3.5bn |
| jpcrp040300-q1r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | revenue external | 2018-10-01 → 2018-12-31 | ¥3.5bn |
| jpcrp040300-q1r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | segment profit | 2018-10-01 → 2018-12-31 | ¥74m |
| jpcrp040300-q1r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue | 2018-10-01 → 2018-12-31 | ¥21m |
| jpcrp040300-q1r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue external | 2018-10-01 → 2018-12-31 | ¥16m |
| jpcrp040300-q1r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue intersegment | 2018-10-01 → 2018-12-31 | ¥5m |
| jpcrp040300-q1r_E05181-000Real Estate Rental And Property Management Businessreportable segment | segment profit | 2018-10-01 → 2018-12-31 | ¥7m |
| jpcrp040300-q1r_E05181-000Renewable Energy Businessreportable segment | revenue | 2018-10-01 → 2018-12-31 | ¥327m |
| jpcrp040300-q1r_E05181-000Renewable Energy Businessreportable segment | revenue external | 2018-10-01 → 2018-12-31 | ¥327m |
| jpcrp040300-q1r_E05181-000Renewable Energy Businessreportable segment | segment profit | 2018-10-01 → 2018-12-31 | ¥109m |
| —segment total | revenue | 2018-10-01 → 2018-12-31 | ¥4.2bn |
| —segment total | revenue external | 2018-10-01 → 2018-12-31 | ¥4.2bn |
| —segment total | revenue intersegment | 2018-10-01 → 2018-12-31 | ¥5m |
| —segment total | segment profit | 2018-10-01 → 2018-12-31 | ¥168m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05181-000RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember | 6608000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 167938000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -170945000 | JPY |
| Operating income | Prior1YTDDuration | -3007000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05181-000RenewableEnergyBusinessReportableSegmentsMember | 425411000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05181-000MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember | 3319844000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05181-000InsuranceAgencyBusinessReportableSegmentsMember | 233823000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05181-000FuneralBusinessReportableSegmentsMember | 217960000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05181-000RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember | 15423000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05181-000BusinessSolutionBusinessReportableSegmentsMember | 13086000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 4225550000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 4225550000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05181-000RenewableEnergyBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05181-000MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05181-000InsuranceAgencyBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05181-000FuneralBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05181-000RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember | 4377000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05181-000BusinessSolutionBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 4377000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -4377000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05181-000RenewableEnergyBusinessReportableSegmentsMember | 425411000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05181-000MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember | 3319844000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05181-000InsuranceAgencyBusinessReportableSegmentsMember | 233823000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05181-000FuneralBusinessReportableSegmentsMember | 217960000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05181-000RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember | 19800000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05181-000BusinessSolutionBusinessReportableSegmentsMember | 13086000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 4229927000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -4377000 | JPY |
| Net sales | CurrentYTDDuration | 4225550000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05181-000RenewableEnergyBusinessReportableSegmentsMember | 138575000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05181-000MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember | 349861000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05181-000InsuranceAgencyBusinessReportableSegmentsMember | -21092000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05181-000FuneralBusinessReportableSegmentsMember | 18520000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05181-000RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember | 2666000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05181-000BusinessSolutionBusinessReportableSegmentsMember | -10651000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 477880000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -205588000 | JPY |
| Operating income | CurrentYTDDuration | 272291000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書(2023年11月30日付け訂正報告書の添付インラインXBRL) | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東海財務局長 | |
| Filing date cover page | FilingDateInstant | 2020-02-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第30期第1四半期(自 2019年10月1日 至 2019年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社サカイホールディングス | |
| Company name in english cover page | FilingDateInstant | SAKAI Holdings CO.,LTD | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 肥田 貴將 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)名古屋市中区千代田五丁目21番20号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 052-262-4499 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |