Quarterly report · Q2
9446.TEDINET S100SDUS
Period2018-10-01 → 2019-03-31
Filed2023-11-30
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100FS7U.
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2018-10-01 → 2019-03-31 | Cons. | Net sales |
| Revenue | ¥18.7bn | 2017-10-01 → 2018-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2017-10-01 → 2018-03-31 | Cons. | Net sales |
| Operating income | ¥316m | 2018-10-01 → 2019-03-31 | Cons. | Operating income |
| Operating income | ¥423m | 2017-10-01 → 2018-03-31 | Cons. | Operating income |
| Ordinary income | ¥221m | 2018-10-01 → 2019-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥558m | 2017-10-01 → 2018-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥351m | 2017-10-01 → 2018-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥208m | 2018-10-01 → 2019-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥342m | 2017-10-01 → 2018-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥209m | 2018-10-01 → 2019-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥176m | 2017-10-01 → 2018-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥212m | 2017-10-01 → 2018-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥175m | 2018-10-01 → 2019-03-31 | Cons. | Profit loss |
| Net income | ¥205m | 2017-10-01 → 2018-03-31 | Cons. | Profit loss |
| Total assets | ¥25.1bn | at 2019-03-31 | Cons. | Assets |
| Total assets | ¥25.2bn | at 2018-09-30 | Cons. | Assets |
| Total assets | ¥24.0bn | at 2018-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.0bn | at 2019-03-31 | Cons. | Liabilities |
| Total liabilities | ¥22.1bn | at 2018-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2019-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2018-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2018-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2019-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.7bn | at 2018-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2019-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2018-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.7bn | at 2018-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2017-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥352m | 2018-10-01 → 2019-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2017-10-01 → 2018-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥692m | 2017-10-01 → 2018-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥992m | 2018-10-01 → 2019-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2017-10-01 → 2018-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥652m | 2017-10-01 → 2018-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥107m | 2018-10-01 → 2019-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.9bn | 2017-10-01 → 2018-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥617m | 2017-10-01 → 2018-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.09 | 2018-10-01 → 2019-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.84 | 2019-01-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.19 | 2017-10-01 → 2018-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.51 | 2017-10-01 → 2018-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.56 | 2018-01-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.74 | 2018-10-01 → 2019-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.86 | 2017-10-01 → 2018-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.13 | 2017-10-01 → 2018-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 8.2% | at 2019-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.4% | at 2018-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.6% | at 2018-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2018-10-01 → 2019-03-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2018-10-01 → 2019-03-31 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2018-10-01 → 2019-03-31 | −¥349m |
| jpcrp040300-q2r_E05181-000Funeral Businessreportable segment | revenue | 2018-10-01 → 2019-03-31 | ¥354m |
| jpcrp040300-q2r_E05181-000Funeral Businessreportable segment | revenue external | 2018-10-01 → 2019-03-31 | ¥354m |
| jpcrp040300-q2r_E05181-000Funeral Businessreportable segment | segment profit | 2018-10-01 → 2019-03-31 | ¥35m |
| jpcrp040300-q2r_E05181-000Insurance Agency Businessreportable segment | revenue | 2018-10-01 → 2019-03-31 | ¥432m |
| jpcrp040300-q2r_E05181-000Insurance Agency Businessreportable segment | revenue external | 2018-10-01 → 2019-03-31 | ¥432m |
| jpcrp040300-q2r_E05181-000Insurance Agency Businessreportable segment | segment profit | 2018-10-01 → 2019-03-31 | −¥90m |
| jpcrp040300-q2r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | revenue | 2018-10-01 → 2019-03-31 | ¥7.1bn |
| jpcrp040300-q2r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | revenue external | 2018-10-01 → 2019-03-31 | ¥7.1bn |
| jpcrp040300-q2r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | segment profit | 2018-10-01 → 2019-03-31 | ¥440m |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue | 2018-10-01 → 2019-03-31 | ¥41m |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue external | 2018-10-01 → 2019-03-31 | ¥31m |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue intersegment | 2018-10-01 → 2019-03-31 | ¥10m |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | segment profit | 2018-10-01 → 2019-03-31 | ¥9m |
| jpcrp040300-q2r_E05181-000Renewable Energy Businessreportable segment | revenue | 2018-10-01 → 2019-03-31 | ¥686m |
| jpcrp040300-q2r_E05181-000Renewable Energy Businessreportable segment | revenue external | 2018-10-01 → 2019-03-31 | ¥686m |
| jpcrp040300-q2r_E05181-000Renewable Energy Businessreportable segment | segment profit | 2018-10-01 → 2019-03-31 | ¥271m |
| —segment total | revenue | 2018-10-01 → 2019-03-31 | ¥8.6bn |
| —segment total | revenue external | 2018-10-01 → 2019-03-31 | ¥8.6bn |
| —segment total | revenue intersegment | 2018-10-01 → 2019-03-31 | ¥10m |
| —segment total | segment profit | 2018-10-01 → 2019-03-31 | ¥665m |
| Reconciling Itemsreconciling | revenue | 2017-10-01 → 2018-03-31 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2017-10-01 → 2018-03-31 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2017-10-01 → 2018-03-31 | −¥265m |
| jpcrp040300-q2r_E05181-000Funeral Businessreportable segment | revenue | 2017-10-01 → 2018-03-31 | ¥360m |
| jpcrp040300-q2r_E05181-000Funeral Businessreportable segment | revenue external | 2017-10-01 → 2018-03-31 | ¥360m |
| jpcrp040300-q2r_E05181-000Funeral Businessreportable segment | segment profit | 2017-10-01 → 2018-03-31 | ¥40m |
| jpcrp040300-q2r_E05181-000Insurance Agency Businessreportable segment | revenue | 2017-10-01 → 2018-03-31 | ¥517m |
| jpcrp040300-q2r_E05181-000Insurance Agency Businessreportable segment | revenue external | 2017-10-01 → 2018-03-31 | ¥517m |
| jpcrp040300-q2r_E05181-000Insurance Agency Businessreportable segment | segment profit | 2017-10-01 → 2018-03-31 | −¥4m |
| jpcrp040300-q2r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | revenue | 2017-10-01 → 2018-03-31 | ¥8.5bn |
| jpcrp040300-q2r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | revenue external | 2017-10-01 → 2018-03-31 | ¥8.5bn |
| jpcrp040300-q2r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segment | segment profit | 2017-10-01 → 2018-03-31 | ¥353m |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue | 2017-10-01 → 2018-03-31 | ¥40m |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue external | 2017-10-01 → 2018-03-31 | ¥30m |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | revenue intersegment | 2017-10-01 → 2018-03-31 | ¥9m |
| jpcrp040300-q2r_E05181-000Real Estate Rental And Property Management Businessreportable segment | segment profit | 2017-10-01 → 2018-03-31 | ¥8m |
| jpcrp040300-q2r_E05181-000Renewable Energy Businessreportable segment | revenue | 2017-10-01 → 2018-03-31 | ¥676m |
| jpcrp040300-q2r_E05181-000Renewable Energy Businessreportable segment | revenue external | 2017-10-01 → 2018-03-31 | ¥676m |
| jpcrp040300-q2r_E05181-000Renewable Energy Businessreportable segment | segment profit | 2017-10-01 → 2018-03-31 | ¥291m |
| —segment total | revenue | 2017-10-01 → 2018-03-31 | ¥10.1bn |
| —segment total | revenue external | 2017-10-01 → 2018-03-31 | ¥10.1bn |
| —segment total | revenue intersegment | 2017-10-01 → 2018-03-31 | ¥9m |
| —segment total | segment profit | 2017-10-01 → 2018-03-31 | ¥688m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 505
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net inv cf | CurrentYTDDuration | -17723000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -651513000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -991696000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 378108000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 697664000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 904000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 1129200000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -296726000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -428478000 | JPY |
| Redemption of bonds fin cf | Prior1YTDDuration | -160000000 | JPY |
| Redemption of bonds fin cf | CurrentYTDDuration | -250000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -142359000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -147035000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -5985000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -5985000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -79767000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -899854000 | JPY |
| Proceeds from exercise of stock option fin cf | Prior1YTDDuration | 19611000 | JPY |
| Proceeds from exercise of stock option fin cf | CurrentYTDDuration | 11479000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 616881000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 106990000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | -4000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -1000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 657100000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -1236358000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 4050942000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 5570552000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 4708042000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 4334194000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration | 896775000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration | 953572000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 103618000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 133793000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 29950000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 31350000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 15798000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 13681000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 10240000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 10850000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05181-000RenewableEnergyBusinessReportableSegmentsMember | 675961000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05181-000MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember | 8518715000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05181-000InsuranceAgencyBusinessReportableSegmentsMember | 517155000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05181-000FuneralBusinessReportableSegmentsMember | 359628000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05181-000RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember | 30309000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 10101769000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 10101769000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05181-000RenewableEnergyBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05181-000MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05181-000InsuranceAgencyBusinessReportableSegmentsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |