Tokyo Tape
Sign in
← Sakai Holdings

Quarterly report · Q3

9446.TEDINET S100ROQD
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100SDY0 (2023-11-30).

Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥11.2bn2022-10-01 → 2023-06-30Cons.Net sales
Revenue¥14.2bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥10.8bn2021-10-01 → 2022-06-30Cons.Net sales
Operating income¥961m2022-10-01 → 2023-06-30Cons.Operating income
Operating income¥874m2021-10-01 → 2022-06-30Cons.Operating income
Ordinary income¥886m2022-10-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥1.1bn2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥821m2021-10-01 → 2022-06-30Cons.Ordinary income
Profit before tax¥918m2022-10-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥496m2021-10-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)¥665m2022-10-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥497m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥285m2021-10-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income¥697m2022-10-01 → 2023-06-30Cons.Profit loss
Net income¥304m2021-10-01 → 2022-06-30Cons.Profit loss
Total assets¥22.3bnat 2023-06-30Cons.Assets
Total assets¥23.4bnat 2022-09-30Cons.Assets
Total assets¥23.8bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥18.2bnat 2023-06-30Cons.Liabilities
Total liabilities¥19.8bnat 2022-09-30Cons.Liabilities
Net assets / equity¥4.1bnat 2023-06-30Cons.Net assets
Net assets / equity¥3.6bnat 2022-09-30Cons.Net assets
Net assets / equity¥3.4bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥3.5bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥64.242022-10-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.472023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.972021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.532021-10-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.332022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥47.772021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥27.382021-10-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio18.1%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio15.4%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio14.2%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-10-01 → 2023-06-30−¥4m
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2023-06-30−¥4m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2023-06-30−¥431m
jpcrp040300-q3r_E05181-000Business Solution Businessreportable segmentrevenue2022-10-01 → 2023-06-30¥199m
jpcrp040300-q3r_E05181-000Business Solution Businessreportable segmentrevenue external2022-10-01 → 2023-06-30¥199m
jpcrp040300-q3r_E05181-000Business Solution Businessreportable segmentsegment profit2022-10-01 → 2023-06-30¥23m
jpcrp040300-q3r_E05181-000Funeral Businessreportable segmentrevenue2022-10-01 → 2023-06-30¥819m
jpcrp040300-q3r_E05181-000Funeral Businessreportable segmentrevenue external2022-10-01 → 2023-06-30¥819m
jpcrp040300-q3r_E05181-000Funeral Businessreportable segmentsegment profit2022-10-01 → 2023-06-30¥161m
jpcrp040300-q3r_E05181-000Insurance Agency Businessreportable segmentrevenue2022-10-01 → 2023-06-30¥724m
jpcrp040300-q3r_E05181-000Insurance Agency Businessreportable segmentrevenue external2022-10-01 → 2023-06-30¥724m
jpcrp040300-q3r_E05181-000Insurance Agency Businessreportable segmentsegment profit2022-10-01 → 2023-06-30¥114m
jpcrp040300-q3r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segmentrevenue2022-10-01 → 2023-06-30¥7.7bn
jpcrp040300-q3r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segmentrevenue external2022-10-01 → 2023-06-30¥7.7bn
jpcrp040300-q3r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segmentsegment profit2022-10-01 → 2023-06-30¥288m
jpcrp040300-q3r_E05181-000Real Estate Rental And Property Management Businessreportable segmentrevenue2022-10-01 → 2023-06-30¥53m
jpcrp040300-q3r_E05181-000Real Estate Rental And Property Management Businessreportable segmentrevenue external2022-10-01 → 2023-06-30¥49m
jpcrp040300-q3r_E05181-000Real Estate Rental And Property Management Businessreportable segmentrevenue intersegment2022-10-01 → 2023-06-30¥4m
jpcrp040300-q3r_E05181-000Real Estate Rental And Property Management Businessreportable segmentsegment profit2022-10-01 → 2023-06-30¥15m
jpcrp040300-q3r_E05181-000Renewable Energy Businessreportable segmentrevenue2022-10-01 → 2023-06-30¥1.7bn
jpcrp040300-q3r_E05181-000Renewable Energy Businessreportable segmentrevenue external2022-10-01 → 2023-06-30¥1.7bn
jpcrp040300-q3r_E05181-000Renewable Energy Businessreportable segmentsegment profit2022-10-01 → 2023-06-30¥792m
—segment totalrevenue2022-10-01 → 2023-06-30¥11.2bn
—segment totalrevenue external2022-10-01 → 2023-06-30¥11.2bn
—segment totalrevenue intersegment2022-10-01 → 2023-06-30¥4m
—segment totalsegment profit2022-10-01 → 2023-06-30¥1.4bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2022-06-30−¥10m
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2022-06-30−¥10m
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-06-30−¥482m
jpcrp040300-q3r_E05181-000Business Solution Businessreportable segmentrevenue2021-10-01 → 2022-06-30¥200m
jpcrp040300-q3r_E05181-000Business Solution Businessreportable segmentrevenue external2021-10-01 → 2022-06-30¥200m
jpcrp040300-q3r_E05181-000Business Solution Businessreportable segmentsegment profit2021-10-01 → 2022-06-30¥12m
jpcrp040300-q3r_E05181-000Funeral Businessreportable segmentrevenue2021-10-01 → 2022-06-30¥741m
jpcrp040300-q3r_E05181-000Funeral Businessreportable segmentrevenue external2021-10-01 → 2022-06-30¥741m
jpcrp040300-q3r_E05181-000Funeral Businessreportable segmentsegment profit2021-10-01 → 2022-06-30¥127m
jpcrp040300-q3r_E05181-000Insurance Agency Businessreportable segmentrevenue2021-10-01 → 2022-06-30¥858m
jpcrp040300-q3r_E05181-000Insurance Agency Businessreportable segmentrevenue external2021-10-01 → 2022-06-30¥858m
jpcrp040300-q3r_E05181-000Insurance Agency Businessreportable segmentsegment profit2021-10-01 → 2022-06-30¥110m
jpcrp040300-q3r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segmentrevenue2021-10-01 → 2022-06-30¥7.1bn
jpcrp040300-q3r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segmentrevenue external2021-10-01 → 2022-06-30¥7.1bn
jpcrp040300-q3r_E05181-000Mobile Telecommunications Equipment Sales Businessreportable segmentsegment profit2021-10-01 → 2022-06-30¥207m
jpcrp040300-q3r_E05181-000Real Estate Rental And Property Management Businessreportable segmentrevenue2021-10-01 → 2022-06-30¥54m
jpcrp040300-q3r_E05181-000Real Estate Rental And Property Management Businessreportable segmentrevenue external2021-10-01 → 2022-06-30¥43m
jpcrp040300-q3r_E05181-000Real Estate Rental And Property Management Businessreportable segmentrevenue intersegment2021-10-01 → 2022-06-30¥10m
jpcrp040300-q3r_E05181-000Real Estate Rental And Property Management Businessreportable segmentsegment profit2021-10-01 → 2022-06-30¥12m
jpcrp040300-q3r_E05181-000Renewable Energy Businessreportable segmentrevenue2021-10-01 → 2022-06-30¥1.8bn
jpcrp040300-q3r_E05181-000Renewable Energy Businessreportable segmentrevenue external2021-10-01 → 2022-06-30¥1.8bn
jpcrp040300-q3r_E05181-000Renewable Energy Businessreportable segmentsegment profit2021-10-01 → 2022-06-30¥887m
—segment totalrevenue2021-10-01 → 2022-06-30¥10.8bn
—segment totalrevenue external2021-10-01 → 2022-06-30¥10.8bn
—segment totalrevenue intersegment2021-10-01 → 2022-06-30¥10m
—segment totalsegment profit2021-10-01 → 2022-06-30¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 559
ItemContextValueUnit
Litigation settlement elPrior1YTDDuration15000000JPY
Litigation settlement elCurrentYTDDuration－JPY
Expense related to retrospective adjustment elPrior1YTDDuration158498000JPY
Expense related to retrospective adjustment elCurrentYTDDuration－JPY
Impairment loss elPrior1YTDDuration184530000JPY
Impairment loss elCurrentYTDDuration－JPY
Extraordinary lossPrior1YTDDuration374314000JPY
Extraordinary lossCurrentYTDDuration2907000JPY
Income before income taxesPrior1YTDDuration496216000JPY
Income before income taxesCurrentYTDDuration918116000JPY
Income taxesPrior1YTDDuration191737000JPY
Income taxesCurrentYTDDuration221550000JPY
Profit lossPrior1YTDDuration304478000JPY
Profit lossCurrentYTDDuration696566000JPY
Profit loss attributable to non controlling interestsPrior1YTDDuration19584000JPY
Profit loss attributable to non controlling interestsCurrentYTDDuration31317000JPY
Profit loss attributable to owners of parentPrior1YTDDuration284894000JPY
Profit loss attributable to owners of parentCurrentYTDDuration665248000JPY
Profit lossPrior1YTDDuration304478000JPY
Profit lossCurrentYTDDuration696566000JPY
Valuation difference on available for sale securities net of tax ociPrior1YTDDuration-44408000JPY
Valuation difference on available for sale securities net of tax ociCurrentYTDDuration102474000JPY
Deferred gains or losses on hedges net of tax ociPrior1YTDDuration102632000JPY
Deferred gains or losses on hedges net of tax ociCurrentYTDDuration2930000JPY
Other comprehensive incomePrior1YTDDuration58224000JPY
Other comprehensive incomeCurrentYTDDuration105405000JPY
Comprehensive incomePrior1YTDDuration362702000JPY
Comprehensive incomeCurrentYTDDuration801972000JPY
Comprehensive income attributable to owners of the parentPrior1YTDDuration343118000JPY
Comprehensive income attributable to owners of the parentCurrentYTDDuration770654000JPY
Comprehensive income attributable to non controlling interestsPrior1YTDDuration19584000JPY
Comprehensive income attributable to non controlling interestsCurrentYTDDuration31317000JPY
Electricity salesPrior1YTDDuration_jpcrp040300-q3r_E05181-000RenewableEnergyBusinessReportableSegmentsMember1824956000JPY
Electricity salesPrior1YTDDuration_jpcrp040300-q3r_E05181-000MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember－JPY
Electricity salesPrior1YTDDuration_jpcrp040300-q3r_E05181-000InsuranceAgencyBusinessReportableSegmentsMember－JPY
Electricity salesPrior1YTDDuration_jpcrp040300-q3r_E05181-000FuneralBusinessReportableSegmentsMember－JPY
Electricity salesPrior1YTDDuration_jpcrp040300-q3r_E05181-000RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember－JPY
Mobile phone salesPrior1YTDDuration_jpcrp040300-q3r_E05181-000RenewableEnergyBusinessReportableSegmentsMember－JPY
Mobile phone salesPrior1YTDDuration_jpcrp040300-q3r_E05181-000MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember3257741000JPY
Mobile phone salesPrior1YTDDuration_jpcrp040300-q3r_E05181-000InsuranceAgencyBusinessReportableSegmentsMember－JPY
Mobile phone salesPrior1YTDDuration_jpcrp040300-q3r_E05181-000FuneralBusinessReportableSegmentsMember－JPY
Mobile phone salesPrior1YTDDuration_jpcrp040300-q3r_E05181-000RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember－JPY
Mobile accessories salesPrior1YTDDuration_jpcrp040300-q3r_E05181-000RenewableEnergyBusinessReportableSegmentsMember－JPY
Mobile accessories salesPrior1YTDDuration_jpcrp040300-q3r_E05181-000MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember1024947000JPY
Mobile accessories salesPrior1YTDDuration_jpcrp040300-q3r_E05181-000InsuranceAgencyBusinessReportableSegmentsMember－JPY
Mobile accessories salesPrior1YTDDuration_jpcrp040300-q3r_E05181-000FuneralBusinessReportableSegmentsMember－JPY
Mobile accessories salesPrior1YTDDuration_jpcrp040300-q3r_E05181-000RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember－JPY
Commission income rev oaPrior1YTDDuration_jpcrp040300-q3r_E05181-000RenewableEnergyBusinessReportableSegmentsMember－JPY
Commission income rev oaPrior1YTDDuration_jpcrp040300-q3r_E05181-000MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember2799639000JPY
Commission income rev oaPrior1YTDDuration_jpcrp040300-q3r_E05181-000InsuranceAgencyBusinessReportableSegmentsMember551735000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass