Half-year report · HY
9444.TEDINET S100YTDP
Period2025-05-01 → 2025-10-31
Filed2026-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100XAIC. Amended by S100YTKZ (2026-07-31).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2025-05-01 → 2025-10-31 | Cons. | Net sales |
| Revenue | ¥17.5bn | 2024-05-01 → 2025-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2024-05-01 → 2024-10-31 | Cons. | Net sales |
| Operating income | ¥158m | 2025-05-01 → 2025-10-31 | Cons. | Operating income |
| Operating income | ¥14m | 2024-05-01 → 2024-10-31 | Cons. | Operating income |
| Ordinary income | ¥70m | 2025-05-01 → 2025-10-31 | Cons. | Ordinary income |
| Ordinary income | −¥32m | 2024-05-01 → 2025-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥38m | 2024-05-01 → 2024-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥183m | 2025-05-01 → 2025-10-31 | Cons. | Income before income taxes |
| Profit before tax | −¥39m | 2024-05-01 → 2024-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥164m | 2025-05-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥16m | 2024-05-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥162m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥165m | 2025-05-01 → 2025-10-31 | Cons. | Profit loss |
| Net income | −¥160m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss |
| Total assets | ¥24.3bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥24.7bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2024-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.7bn | at 2025-10-31 | Cons. | Liabilities |
| Total liabilities | ¥22.2bn | at 2025-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2024-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥500m | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-04-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥601m | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥277m | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥304m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥393m | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.6bn | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥441m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥599m | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥848m | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥152m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.34 | 2025-05-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.51 | 2024-05-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.11 | 2024-05-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.7% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.0% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.7% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-05-01 → 2025-10-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-05-01 → 2025-10-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2025-05-01 → 2025-10-31 | −¥6m |
| Mobile Communications Associated Businessreportable segment | revenue | 2025-05-01 → 2025-10-31 | ¥7.3bn |
| Mobile Communications Associated Businessreportable segment | revenue external | 2025-05-01 → 2025-10-31 | ¥7.3bn |
| Mobile Communications Associated Businessreportable segment | segment ordinary income | 2025-05-01 → 2025-10-31 | ¥91m |
| Real Estate Enterprisereportable segment | revenue | 2025-05-01 → 2025-10-31 | ¥424m |
| Real Estate Enterprisereportable segment | revenue external | 2025-05-01 → 2025-10-31 | ¥424m |
| Real Estate Enterprisereportable segment | segment ordinary income | 2025-05-01 → 2025-10-31 | ¥187m |
| Resort Enterprisereportable segment | revenue | 2025-05-01 → 2025-10-31 | ¥748m |
| Resort Enterprisereportable segment | revenue external | 2025-05-01 → 2025-10-31 | ¥748m |
| Resort Enterprisereportable segment | segment ordinary income | 2025-05-01 → 2025-10-31 | ¥186m |
| —segment total | revenue | 2025-05-01 → 2025-10-31 | ¥8.5bn |
| —segment total | revenue external | 2025-05-01 → 2025-10-31 | ¥8.5bn |
| —segment total | segment ordinary income | 2025-05-01 → 2025-10-31 | ¥463m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-05-01 → 2025-10-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-05-01 → 2025-10-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-05-01 → 2025-10-31 | ¥457m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-05-01 → 2024-10-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-05-01 → 2024-10-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-05-01 → 2024-10-31 | −¥14m |
| Mobile Communications Associated Businessreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥7.1bn |
| Mobile Communications Associated Businessreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥7.1bn |
| Mobile Communications Associated Businessreportable segment | segment ordinary income | 2024-05-01 → 2024-10-31 | −¥132m |
| Real Estate Enterprisereportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥457m |
| Real Estate Enterprisereportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥457m |
| Real Estate Enterprisereportable segment | segment ordinary income | 2024-05-01 → 2024-10-31 | ¥250m |
| Resort Enterprisereportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥776m |
| Resort Enterprisereportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥776m |
| Resort Enterprisereportable segment | segment ordinary income | 2024-05-01 → 2024-10-31 | ¥108m |
| —segment total | revenue | 2024-05-01 → 2024-10-31 | ¥8.3bn |
| —segment total | revenue external | 2024-05-01 → 2024-10-31 | ¥8.3bn |
| —segment total | segment ordinary income | 2024-05-01 → 2024-10-31 | ¥226m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-05-01 → 2024-10-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-05-01 → 2024-10-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-05-01 → 2024-10-31 | ¥212m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 540
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 5350000000 | JPY |
| Short term loans payable | InterimInstant | 5495000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1059632000 | JPY |
| Current portion of long term loans payable | InterimInstant | 925041000 | JPY |
| Current portion of bonds | Prior1YearInstant | 150000000 | JPY |
| Current portion of bonds | InterimInstant | 80000000 | JPY |
| Accounts payable other | Prior1YearInstant | 265801000 | JPY |
| Accounts payable other | InterimInstant | 991190000 | JPY |
| Lease obligations cl | Prior1YearInstant | 114624000 | JPY |
| Lease obligations cl | InterimInstant | 120351000 | JPY |
| Income taxes payable | Prior1YearInstant | 418000000 | JPY |
| Income taxes payable | InterimInstant | 216615000 | JPY |
| Provision for bonuses | Prior1YearInstant | 22203000 | JPY |
| Provision for bonuses | InterimInstant | 18684000 | JPY |
| Provision relating to restatement reversal | Prior1YearInstant | 407583000 | JPY |
| Provision relating to restatement reversal | InterimInstant | 59400000 | JPY |
| Other cl | Prior1YearInstant | 1120867000 | JPY |
| Other cl | InterimInstant | 1102657000 | JPY |
| Current liabilities | Prior1YearInstant | 10773564000 | JPY |
| Current liabilities | InterimInstant | 10766321000 | JPY |
| Bonds payable | Prior1YearInstant | 825000000 | JPY |
| Bonds payable | InterimInstant | 460000000 | JPY |
| Long term loans payable | Prior1YearInstant | 8585058000 | JPY |
| Long term loans payable | InterimInstant | 8457608000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 485595000 | JPY |
| Lease obligations ncl | InterimInstant | 503737000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 665176000 | JPY |
| Deferred tax liabilities | InterimInstant | 651016000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 23400000 | JPY |
| Net defined benefit liability | InterimInstant | 13228000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 123338000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 123338000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 20581000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 20582000 | JPY |
| Derivatives liabilities ncl | Prior1YearInstant | 10940000 | JPY |
| Derivatives liabilities ncl | InterimInstant | 7116000 | JPY |
| Other ncl | Prior1YearInstant | 702022000 | JPY |
| Other ncl | InterimInstant | 655555000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11441112000 | JPY |
| Noncurrent liabilities | InterimInstant | 10892183000 | JPY |
| Liabilities | Prior1YearInstant | 22214676000 | JPY |
| Liabilities | InterimInstant | 21658505000 | JPY |
| Capital stock | Prior1YearInstant | 742099000 | JPY |
| Capital stock | InterimInstant | 742099000 | JPY |
| Capital surplus | Prior1YearInstant | 880617000 | JPY |
| Capital surplus | InterimInstant | 880617000 | JPY |
| Retained earnings | Prior1YearInstant | 841871000 | JPY |
| Retained earnings | InterimInstant | 1005684000 | JPY |
| Treasury stock | Prior1YearInstant | -49885000 | JPY |
| Treasury stock | InterimInstant | -49971000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |