Annual report
9444.TEDINET S100X5AD
Period2020-05-01 → 2021-04-30
Filed2025-11-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100M2W8.
Key figures · 151
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.0bn | 2020-05-01 → 2021-04-30 | Cons. | Net sales |
| Revenue | ¥21.4bn | 2019-05-01 → 2020-04-30 | Cons. | Net sales |
| Revenue | ¥24.4bn | 2018-05-01 → 2019-04-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.7bn | 2017-05-01 → 2018-04-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.2bn | 2016-05-01 → 2017-04-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥671m | 2020-05-01 → 2021-04-30 | Cons. | Operating income |
| Operating income | ¥401m | 2019-05-01 → 2020-04-30 | Cons. | Operating income |
| Ordinary income | ¥616m | 2020-05-01 → 2021-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥337m | 2019-05-01 → 2020-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥260m | 2018-05-01 → 2019-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥382m | 2017-05-01 → 2018-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥388m | 2016-05-01 → 2017-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥451m | 2020-05-01 → 2021-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥410m | 2019-05-01 → 2020-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥658m | 2020-05-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥282m | 2019-05-01 → 2020-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥89m | 2018-05-01 → 2019-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥143m | 2017-05-01 → 2018-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥252m | 2016-05-01 → 2017-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥652m | 2020-05-01 → 2021-04-30 | Cons. | Profit loss |
| Net income | ¥286m | 2019-05-01 → 2020-04-30 | Cons. | Profit loss |
| Total assets | ¥23.3bn | at 2021-04-30 | Cons. | Assets |
| Total assets | ¥21.9bn | at 2020-04-30 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2019-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥19.0bn | at 2018-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥18.3bn | at 2017-04-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.6bn | at 2021-04-30 | Cons. | Liabilities |
| Total liabilities | ¥18.3bn | at 2020-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2021-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2020-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2019-04-30d | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2018-04-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.4bn | at 2017-04-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2021-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2020-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2021-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2020-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2019-04-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2018-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.6bn | at 2017-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.3bn | 2020-05-01 → 2021-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥768m | 2019-05-01 → 2020-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥312m | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥631m | 2017-05-01 → 2018-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥414m | 2016-05-01 → 2017-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥584m | 2020-05-01 → 2021-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.8bn | 2019-05-01 → 2020-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥856m | 2017-05-01 → 2018-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2016-05-01 → 2017-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥551m | 2020-05-01 → 2021-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.9bn | 2019-05-01 → 2020-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥395m | 2017-05-01 → 2018-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2016-05-01 → 2017-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-102.52 | 2020-05-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.91 | 2019-05-01 → 2020-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14 | 2018-05-01 → 2019-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.51 | 2017-05-01 → 2018-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.81 | 2016-05-01 → 2017-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.87 | 2018-05-01 → 2019-04-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.28 | 2017-05-01 → 2018-04-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥424.67 | at 2021-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥546.78 | at 2020-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥522.91 | at 2019-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥528.56 | at 2018-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥524.13 | at 2017-04-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 11.8% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.0% | at 2020-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.0% | at 2019-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.7% | at 2018-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.1% | at 2017-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -21.0% | 2020-05-01 → 2021-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2019-05-01 → 2020-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.7% | 2018-05-01 → 2019-04-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2017-05-01 → 2018-04-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2016-05-01 → 2017-04-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 164 | at 2021-04-30 | Cons. | Number of employees |
| Employees | 213 | at 2020-04-30 | Cons. | Number of employees |
| Employees | 207 | at 2019-04-30d | Cons. | Number of employees |
| Employees | 232 | at 2018-04-30d | Cons. | Number of employees |
| Employees | 236 | at 2017-04-30d | Cons. | Number of employees |
| Revenue | ¥1.4bn | 2020-05-01 → 2021-04-30 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2019-05-01 → 2020-04-30 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2018-05-01 → 2019-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥25.3bn | 2017-05-01 → 2018-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥25.0bn | 2016-05-01 → 2017-04-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥356m | 2020-05-01 → 2021-04-30 | Standalone | Operating income |
| Operating income | ¥226m | 2019-05-01 → 2020-04-30 | Standalone | Operating income |
| Ordinary income | ¥329m | 2020-05-01 → 2021-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥195m | 2019-05-01 → 2020-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥250m | 2018-05-01 → 2019-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥208m | 2017-05-01 → 2018-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥252m | 2016-05-01 → 2017-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥737m | 2020-05-01 → 2021-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥306m | 2019-05-01 → 2020-04-30 | Standalone | Income before income taxes |
| Net income | −¥849m | 2020-05-01 → 2021-04-30 | Standalone | Profit loss |
| Net income | ¥233m | 2019-05-01 → 2020-04-30 | Standalone | Profit loss |
| Net income | −¥16m | 2018-05-01 → 2019-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥28m | 2017-05-01 → 2018-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥164m | 2016-05-01 → 2017-04-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥15.6bn | at 2021-04-30 | Standalone | Assets |
| Total assets | ¥14.6bn | at 2020-04-30 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2019-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥15.2bn | at 2018-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.7bn | at 2017-04-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥14.0bn | at 2021-04-30 | Standalone | Liabilities |
| Total liabilities | ¥12.0bn | at 2020-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.6bn | at 2021-04-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2020-04-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2019-04-30d | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2018-04-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.7bn | at 2017-04-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2021-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2020-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-132.25 | 2020-05-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.41 | 2019-05-01 → 2020-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.49 | 2018-05-01 → 2019-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.43 | 2017-05-01 → 2018-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.86 | 2016-05-01 → 2017-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.38 | 2017-05-01 → 2018-04-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥22 | 2020-05-01 → 2021-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2019-05-01 → 2020-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2018-05-01 → 2019-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2017-05-01 → 2018-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2016-05-01 → 2017-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥237.54 | at 2021-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥387.79 | at 2020-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥371.42 | at 2019-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥392.46 | at 2018-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥405.29 | at 2017-04-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 9.9% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.1% | at 2020-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.7% | at 2019-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.4% | at 2018-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.4% | at 2017-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -42.2% | 2020-05-01 → 2021-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 14.4% | 2019-05-01 → 2020-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -0.7% | 2018-05-01 → 2019-04-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.1% | 2017-05-01 → 2018-04-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.4% | 2016-05-01 → 2017-04-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,536,800 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,481,200 | at 2020-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,481,200 | at 2019-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,431,560 | at 2018-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,388,740 | at 2017-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 33 | at 2021-04-30 | Standalone | Number of employees |
| Employees | 39 | at 2020-04-30 | Standalone | Number of employees |
| Employees | 35 | at 2019-04-30d | Standalone | Number of employees |
| Employees | 183 | at 2018-04-30d | Standalone | Number of employees |
| Employees | 191 | at 2017-04-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 79
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-05-01 → 2021-04-30 | ¥4,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2021-04-30 | 3 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-05-01 → 2021-04-30 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-05-01 → 2021-04-30 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-04-30 | ¥26m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2020-05-01 → 2021-04-30 | −¥43m |
| Mobile Communications Associated Businessreportable segment | capex | 2020-05-01 → 2021-04-30 | ¥24m |
| Mobile Communications Associated Businessreportable segment | depreciation | 2020-05-01 → 2021-04-30 | ¥25m |
| Mobile Communications Associated Businessreportable segment | employees | at 2021-04-30 | 87 pure |
| Mobile Communications Associated Businessreportable segment | revenue | 2020-05-01 → 2021-04-30 | ¥18.8bn |
| Mobile Communications Associated Businessreportable segment | revenue external | 2020-05-01 → 2021-04-30 | ¥18.8bn |
| Mobile Communications Associated Businessreportable segment | segment assets | at 2021-04-30 | ¥3.7bn |
| Mobile Communications Associated Businessreportable segment | segment ordinary income | 2020-05-01 → 2021-04-30 | ¥440m |
| Real Estate Enterprisereportable segment | capex | 2020-05-01 → 2021-04-30 | ¥1.2bn |
| Real Estate Enterprisereportable segment | depreciation | 2020-05-01 → 2021-04-30 | ¥209m |
| Real Estate Enterprisereportable segment | employees | at 2021-04-30 | 3 pure |
| Real Estate Enterprisereportable segment | revenue | 2020-05-01 → 2021-04-30 | ¥723m |
| Real Estate Enterprisereportable segment | revenue external | 2020-05-01 → 2021-04-30 | ¥723m |
| Real Estate Enterprisereportable segment | segment assets | at 2021-04-30 | ¥11.3bn |
| Real Estate Enterprisereportable segment | segment ordinary income | 2020-05-01 → 2021-04-30 | ¥323m |
| Resort Enterprisereportable segment | capex | 2020-05-01 → 2021-04-30 | ¥319m |
| Resort Enterprisereportable segment | depreciation | 2020-05-01 → 2021-04-30 | ¥90m |
| Resort Enterprisereportable segment | employees | at 2021-04-30 | 42 pure |
| Resort Enterprisereportable segment | revenue | 2020-05-01 → 2021-04-30 | ¥1.4bn |
| Resort Enterprisereportable segment | revenue external | 2020-05-01 → 2021-04-30 | ¥1.4bn |
| Resort Enterprisereportable segment | segment assets | at 2021-04-30 | ¥4.8bn |
| Resort Enterprisereportable segment | segment ordinary income | 2020-05-01 → 2021-04-30 | ¥127m |
| —segment total | capex | 2020-05-01 → 2021-04-30 | ¥1.5bn |
| —segment total | depreciation | 2020-05-01 → 2021-04-30 | ¥324m |
| —segment total | employees | at 2021-04-30 | 132 pure |
| —segment total | revenue | 2020-05-01 → 2021-04-30 | ¥21.0bn |
| —segment total | revenue external | 2020-05-01 → 2021-04-30 | ¥21.0bn |
| —segment total | segment assets | at 2021-04-30 | ¥19.8bn |
| —segment total | segment ordinary income | 2020-05-01 → 2021-04-30 | ¥890m |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-05-01 → 2021-04-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-05-01 → 2021-04-30 | ¥324m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-05-01 → 2021-04-30 | ¥21.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-05-01 → 2021-04-30 | ¥21.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-04-30 | ¥19.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2020-05-01 → 2021-04-30 | ¥847m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2019-05-01 → 2020-04-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-05-01 → 2020-04-30 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-05-01 → 2020-04-30 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2020-04-30 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2019-05-01 → 2020-04-30 | −¥11m |
| Mobile Communications Associated Businessreportable segment | capex | 2019-05-01 → 2020-04-30 | ¥48m |
| Mobile Communications Associated Businessreportable segment | depreciation | 2019-05-01 → 2020-04-30 | ¥25m |
| Mobile Communications Associated Businessreportable segment | revenue | 2019-05-01 → 2020-04-30 | ¥19.5bn |
| Mobile Communications Associated Businessreportable segment | revenue external | 2019-05-01 → 2020-04-30 | ¥19.5bn |
| Mobile Communications Associated Businessreportable segment | segment assets | at 2020-04-30 | ¥3.2bn |
| Mobile Communications Associated Businessreportable segment | segment ordinary income | 2019-05-01 → 2020-04-30 | ¥392m |
| Real Estate Enterprisereportable segment | capex | 2019-05-01 → 2020-04-30 | ¥2.4bn |
| Real Estate Enterprisereportable segment | depreciation | 2019-05-01 → 2020-04-30 | ¥148m |
| Real Estate Enterprisereportable segment | revenue | 2019-05-01 → 2020-04-30 | ¥567m |
| Real Estate Enterprisereportable segment | revenue external | 2019-05-01 → 2020-04-30 | ¥567m |
| Real Estate Enterprisereportable segment | segment assets | at 2020-04-30 | ¥10.3bn |
| Real Estate Enterprisereportable segment | segment ordinary income | 2019-05-01 → 2020-04-30 | ¥208m |
| Resort Enterprisereportable segment | capex | 2019-05-01 → 2020-04-30 | ¥1.1bn |
| Resort Enterprisereportable segment | depreciation | 2019-05-01 → 2020-04-30 | ¥108m |
| Resort Enterprisereportable segment | revenue | 2019-05-01 → 2020-04-30 | ¥1.3bn |
| Resort Enterprisereportable segment | revenue external | 2019-05-01 → 2020-04-30 | ¥1.3bn |
| Resort Enterprisereportable segment | segment assets | at 2020-04-30 | ¥4.6bn |
| Resort Enterprisereportable segment | segment ordinary income | 2019-05-01 → 2020-04-30 | −¥8m |
| —segment total | capex | 2019-05-01 → 2020-04-30 | ¥3.5bn |
| —segment total | depreciation | 2019-05-01 → 2020-04-30 | ¥281m |
| —segment total | revenue | 2019-05-01 → 2020-04-30 | ¥21.4bn |
| —segment total | revenue external | 2019-05-01 → 2020-04-30 | ¥21.4bn |
| —segment total | segment assets | at 2020-04-30 | ¥18.1bn |
| —segment total | segment ordinary income | 2019-05-01 → 2020-04-30 | ¥592m |
| Total Of Reportable Segments And Otherssegment total | capex | 2019-05-01 → 2020-04-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2019-05-01 → 2020-04-30 | ¥282m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-05-01 → 2020-04-30 | ¥21.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-05-01 → 2020-04-30 | ¥21.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2020-04-30 | ¥18.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2019-05-01 → 2020-04-30 | ¥581m |
| Mobile Communications Associated Businessreportable segment | employees | at 2021-04-30 | 3 pure |
| Real Estate Enterprisereportable segment | employees | at 2021-04-30 | 2 pure |
| Resort Enterprisereportable segment | employees | at 2021-04-30 | 5 pure |
| —segment total | employees | at 2021-04-30 | 10 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,619
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 15388000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 10961000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YearDuration | 2594000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYearDuration | -1060000 | JPY |
| Loss gain on valuation of derivatives ope cf | Prior1YearDuration | -3577000 | JPY |
| Loss gain on valuation of derivatives ope cf | CurrentYearDuration | -7722000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1YearDuration | -41589000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | CurrentYearDuration | -13379000 | JPY |
| Insurance income ope cf | Prior1YearDuration | － | JPY |
| Insurance income ope cf | CurrentYearDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | -8184000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | 417969000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -479737000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 260706000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | 56028000 | JPY |
| Decrease increase in other assets ope cf | Prior1YearDuration | 3437000 | JPY |
| Decrease increase in other assets ope cf | CurrentYearDuration | -10298000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -462202000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 479919000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YearDuration | -53325000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYearDuration | 38717000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | -64381000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | 209801000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YearDuration | -14622000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYearDuration | 9633000 | JPY |
| Increase decrease in lease and guarantee deposits received ope cf | Prior1YearDuration | 8058000 | JPY |
| Increase decrease in lease and guarantee deposits received ope cf | CurrentYearDuration | 17333000 | JPY |
| Other net ope cf | Prior1YearDuration | 1467000 | JPY |
| Other net ope cf | CurrentYearDuration | 8637000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 829018000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 1412822000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 1411000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 2011000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -92806000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -97600000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -51948000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -36181000 | JPY |
| Income taxes refund ope cf | Prior1YearDuration | 81975000 | JPY |
| Income taxes refund ope cf | CurrentYearDuration | － | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 767650000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 1281050000 | JPY |
| Decrease increase in time deposits inv cf | Prior1YearDuration | -190432000 | JPY |
| Decrease increase in time deposits inv cf | CurrentYearDuration | 52108000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -2727769000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -673209000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | 42232000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | 42402000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -18815000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -2498000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |