Quarterly report · Q3
9444.TEDINET S100WXMZ
Period2021-05-01 → 2022-01-31
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100NOEY.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.9bn | 2021-05-01 → 2022-01-31 | Cons. | Net sales |
| Revenue | ¥21.0bn | 2020-05-01 → 2021-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.1bn | 2020-05-01 → 2021-01-31 | Cons. | Net sales |
| Operating income | ¥404m | 2021-05-01 → 2022-01-31 | Cons. | Operating income |
| Operating income | ¥525m | 2020-05-01 → 2021-01-31 | Cons. | Operating income |
| Ordinary income | ¥364m | 2021-05-01 → 2022-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥616m | 2020-05-01 → 2021-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥481m | 2020-05-01 → 2021-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥446m | 2021-05-01 → 2022-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥496m | 2020-05-01 → 2021-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥297m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥658m | 2020-05-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥441m | 2020-05-01 → 2021-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥299m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss |
| Net income | ¥444m | 2020-05-01 → 2021-01-31 | Cons. | Profit loss |
| Total assets | ¥23.0bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥23.3bn | at 2021-04-30 | Cons. | Assets |
| Total assets | ¥23.2bn | at 2021-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.1bn | at 2022-01-31 | Cons. | Liabilities |
| Total liabilities | ¥20.6bn | at 2021-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2021-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2021-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥45.96 | 2021-05-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.95 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-102.52 | 2020-05-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.85 | 2020-05-01 → 2021-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23 | 2020-11-01 → 2021-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 12.6% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.8% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.5% | at 2021-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2022-01-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2022-01-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-05-01 → 2022-01-31 | −¥35m |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥11.1bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥11.1bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2021-05-01 → 2022-01-31 | ¥182m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥545m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥545m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2021-05-01 → 2022-01-31 | ¥249m |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2021-05-01 → 2022-01-31 | ¥155m |
| —segment total | revenue | 2021-05-01 → 2022-01-31 | ¥12.9bn |
| —segment total | revenue external | 2021-05-01 → 2022-01-31 | ¥12.9bn |
| —segment total | segment ordinary income | 2021-05-01 → 2022-01-31 | ¥585m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2022-01-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2022-01-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-05-01 → 2022-01-31 | ¥550m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-05-01 → 2021-01-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-05-01 → 2021-01-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2020-05-01 → 2021-01-31 | −¥28m |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2020-05-01 → 2021-01-31 | ¥13.5bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2020-05-01 → 2021-01-31 | ¥13.5bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2020-05-01 → 2021-01-31 | ¥265m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue | 2020-05-01 → 2021-01-31 | ¥543m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2020-05-01 → 2021-01-31 | ¥543m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2020-05-01 → 2021-01-31 | ¥242m |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue | 2020-05-01 → 2021-01-31 | ¥1.1bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue external | 2020-05-01 → 2021-01-31 | ¥1.1bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2020-05-01 → 2021-01-31 | ¥177m |
| —segment total | revenue | 2020-05-01 → 2021-01-31 | ¥15.1bn |
| —segment total | revenue external | 2020-05-01 → 2021-01-31 | ¥15.1bn |
| —segment total | segment ordinary income | 2020-05-01 → 2021-01-31 | ¥685m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-05-01 → 2021-01-31 | ¥15.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-05-01 → 2021-01-31 | ¥15.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2020-05-01 → 2021-01-31 | ¥657m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of bonds | Prior1YearInstant | - | JPY |
| Current portion of bonds | CurrentQuarterInstant | 200000000 | JPY |
| Income taxes payable | Prior1YearInstant | 192955000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 149751000 | JPY |
| Provision for bonuses | Prior1YearInstant | 33800000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 22447000 | JPY |
| Other cl | Prior1YearInstant | 746390000 | JPY |
| Other cl | CurrentQuarterInstant | 1300057000 | JPY |
| Current liabilities | Prior1YearInstant | 8733401000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8525808000 | JPY |
| Bonds payable | Prior1YearInstant | 700000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 500000000 | JPY |
| Long term loans payable | Prior1YearInstant | 8281157000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9285494000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 29557000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 31440000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 1102608000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 122640000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 22694000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 22157000 | JPY |
| Other ncl | Prior1YearInstant | 1688708000 | JPY |
| Other ncl | CurrentQuarterInstant | 1601031000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11824725000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11562762000 | JPY |
| Liabilities | Prior1YearInstant | 20558126000 | JPY |
| Liabilities | CurrentQuarterInstant | 20088570000 | JPY |
| Capital stock | Prior1YearInstant | 742099000 | JPY |
| Capital stock | CurrentQuarterInstant | 742099000 | JPY |
| Capital surplus | Prior1YearInstant | 880617000 | JPY |
| Capital surplus | CurrentQuarterInstant | 880617000 | JPY |
| Retained earnings | Prior1YearInstant | 1149835000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1304753000 | JPY |
| Treasury stock | Prior1YearInstant | -48646000 | JPY |
| Treasury stock | CurrentQuarterInstant | -49006000 | JPY |
| Shareholders equity | Prior1YearInstant | 2723905000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2878463000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 22363000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 22348000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 22363000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 22348000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 20548000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | - | JPY |
| Non controlling interests | Prior1YearInstant | 13844000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 15063000 | JPY |
| Net assets | Prior1YearInstant | 2780661000 | JPY |
| Net assets | CurrentQuarterInstant | 2915876000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23338788000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 23004447000 | JPY |
| Net sales | Prior1YTDDuration | 15148815000 | JPY |
| Net sales | CurrentYTDDuration | 12897607000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |