Quarterly report · Q3
9444.TEDINET S100WXMY
Period2020-05-01 → 2021-01-31
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100KYWR.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.1bn | 2020-05-01 → 2021-01-31 | Cons. | Net sales |
| Revenue | ¥21.4bn | 2019-05-01 → 2020-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.1bn | 2019-05-01 → 2020-01-31 | Cons. | Net sales |
| Operating income | ¥525m | 2020-05-01 → 2021-01-31 | Cons. | Operating income |
| Operating income | ¥332m | 2019-05-01 → 2020-01-31 | Cons. | Operating income |
| Ordinary income | ¥481m | 2020-05-01 → 2021-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥337m | 2019-05-01 → 2020-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥282m | 2019-05-01 → 2020-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥496m | 2020-05-01 → 2021-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥347m | 2019-05-01 → 2020-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥441m | 2020-05-01 → 2021-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥282m | 2019-05-01 → 2020-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥185m | 2019-05-01 → 2020-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥444m | 2020-05-01 → 2021-01-31 | Cons. | Profit loss |
| Net income | ¥188m | 2019-05-01 → 2020-01-31 | Cons. | Profit loss |
| Total assets | ¥23.2bn | at 2021-01-31 | Cons. | Assets |
| Total assets | ¥21.9bn | at 2020-04-30 | Cons. | Assets |
| Total assets | ¥21.1bn | at 2020-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.3bn | at 2021-01-31 | Cons. | Liabilities |
| Total liabilities | ¥18.3bn | at 2020-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2021-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2020-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2020-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2021-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2020-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥68.85 | 2020-05-01 → 2021-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23 | 2020-11-01 → 2021-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.91 | 2019-05-01 → 2020-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.81 | 2019-05-01 → 2020-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.08 | 2019-11-01 → 2020-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.5% | at 2021-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.0% | at 2020-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.2% | at 2020-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-05-01 → 2021-01-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-05-01 → 2021-01-31 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2020-05-01 → 2021-01-31 | −¥28m |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2020-05-01 → 2021-01-31 | ¥13.5bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2020-05-01 → 2021-01-31 | ¥13.5bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2020-05-01 → 2021-01-31 | ¥265m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue | 2020-05-01 → 2021-01-31 | ¥543m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2020-05-01 → 2021-01-31 | ¥543m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2020-05-01 → 2021-01-31 | ¥242m |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue | 2020-05-01 → 2021-01-31 | ¥1.1bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue external | 2020-05-01 → 2021-01-31 | ¥1.1bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2020-05-01 → 2021-01-31 | ¥177m |
| —segment total | revenue | 2020-05-01 → 2021-01-31 | ¥15.1bn |
| —segment total | revenue external | 2020-05-01 → 2021-01-31 | ¥15.1bn |
| —segment total | segment ordinary income | 2020-05-01 → 2021-01-31 | ¥685m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-05-01 → 2021-01-31 | ¥15.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-05-01 → 2021-01-31 | ¥15.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2020-05-01 → 2021-01-31 | ¥657m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-05-01 → 2020-01-31 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-05-01 → 2020-01-31 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2019-05-01 → 2020-01-31 | −¥1m |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2019-05-01 → 2020-01-31 | ¥14.7bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2019-05-01 → 2020-01-31 | ¥14.7bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2019-05-01 → 2020-01-31 | ¥279m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue | 2019-05-01 → 2020-01-31 | ¥406m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2019-05-01 → 2020-01-31 | ¥406m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2019-05-01 → 2020-01-31 | ¥176m |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue | 2019-05-01 → 2020-01-31 | ¥1.0bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue external | 2019-05-01 → 2020-01-31 | ¥1.0bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2019-05-01 → 2020-01-31 | −¥5m |
| —segment total | revenue | 2019-05-01 → 2020-01-31 | ¥16.1bn |
| —segment total | revenue external | 2019-05-01 → 2020-01-31 | ¥16.1bn |
| —segment total | segment ordinary income | 2019-05-01 → 2020-01-31 | ¥449m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-05-01 → 2020-01-31 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-05-01 → 2020-01-31 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2019-05-01 → 2020-01-31 | ¥448m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 88385000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 118197000 | JPY |
| Provision for bonuses | Prior1YearInstant | 35626000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 17120000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 1752000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 1752000 | JPY |
| Other cl | Prior1YearInstant | 516235000 | JPY |
| Other cl | CurrentQuarterInstant | 695211000 | JPY |
| Current liabilities | Prior1YearInstant | 7509275000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8575690000 | JPY |
| Bonds payable | Prior1YearInstant | 700000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 700000000 | JPY |
| Long term loans payable | Prior1YearInstant | 9057921000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8336871000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 28541000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 28887000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 21489000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 21510000 | JPY |
| Other ncl | Prior1YearInstant | 1032651000 | JPY |
| Other ncl | CurrentQuarterInstant | 1657488000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10840604000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10744757000 | JPY |
| Liabilities | Prior1YearInstant | 18349879000 | JPY |
| Liabilities | CurrentQuarterInstant | 19320447000 | JPY |
| Capital stock | Prior1YearInstant | 724752000 | JPY |
| Capital stock | CurrentQuarterInstant | 724752000 | JPY |
| Capital surplus | Prior1YearInstant | 863270000 | JPY |
| Capital surplus | CurrentQuarterInstant | 863258000 | JPY |
| Retained earnings | Prior1YearInstant | 1948663000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2249019000 | JPY |
| Treasury stock | Prior1YearInstant | -48385000 | JPY |
| Treasury stock | CurrentQuarterInstant | -48535000 | JPY |
| Shareholders equity | Prior1YearInstant | 3488300000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3788494000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 17474000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 22324000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 17474000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 22324000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 36985000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 23617000 | JPY |
| Non controlling interests | Prior1YearInstant | 8263000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 11127000 | JPY |
| Net assets | Prior1YearInstant | 3551024000 | JPY |
| Net assets | CurrentQuarterInstant | 3845562000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21900903000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 23166010000 | JPY |
| Net sales | Prior1YTDDuration | 16123716000 | JPY |
| Net sales | CurrentYTDDuration | 15148815000 | JPY |
| Cost of sales | Prior1YTDDuration | 13428360000 | JPY |
| Cost of sales | CurrentYTDDuration | 12562739000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |