Quarterly report · Q2
9444.TEDINET S100WXMT
Period2022-05-01 → 2022-10-31
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100PT7P.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2022-05-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥18.1bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2021-05-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥193m | 2022-05-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥242m | 2021-05-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥182m | 2022-05-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥543m | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥219m | 2021-05-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥155m | 2022-05-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥301m | 2021-05-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥37m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥345m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥207m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥36m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥207m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥22.6bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥23.4bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.6bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥20.4bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥838m | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-04-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥174m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥212m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥625m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥21m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥640m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥431m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥773m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥790m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.66 | 2022-05-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.58 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.32 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.01 | 2021-05-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.14 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 12.9% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.6% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2022-10-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2022-10-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-05-01 → 2022-10-31 | −¥13m |
| jpcrp040300-q2r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥6.5bn |
| jpcrp040300-q2r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥6.5bn |
| jpcrp040300-q2r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2022-05-01 → 2022-10-31 | ¥24m |
| jpcrp040300-q2r_E05137-000Real Estate Enterprisereportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥369m |
| jpcrp040300-q2r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥369m |
| jpcrp040300-q2r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2022-05-01 → 2022-10-31 | ¥167m |
| jpcrp040300-q2r_E05137-000Resort Enterprisereportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥805m |
| jpcrp040300-q2r_E05137-000Resort Enterprisereportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥805m |
| jpcrp040300-q2r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2022-05-01 → 2022-10-31 | ¥80m |
| —segment total | revenue | 2022-05-01 → 2022-10-31 | ¥7.6bn |
| —segment total | revenue external | 2022-05-01 → 2022-10-31 | ¥7.6bn |
| —segment total | segment ordinary income | 2022-05-01 → 2022-10-31 | ¥271m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-10-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-10-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-05-01 → 2022-10-31 | ¥258m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2021-10-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2021-10-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-05-01 → 2021-10-31 | −¥17m |
| jpcrp040300-q2r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥7.2bn |
| jpcrp040300-q2r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥7.2bn |
| jpcrp040300-q2r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2021-05-01 → 2021-10-31 | ¥151m |
| jpcrp040300-q2r_E05137-000Real Estate Enterprisereportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥361m |
| jpcrp040300-q2r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥361m |
| jpcrp040300-q2r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2021-05-01 → 2021-10-31 | ¥160m |
| jpcrp040300-q2r_E05137-000Resort Enterprisereportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥779m |
| jpcrp040300-q2r_E05137-000Resort Enterprisereportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥779m |
| jpcrp040300-q2r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2021-05-01 → 2021-10-31 | ¥68m |
| —segment total | revenue | 2021-05-01 → 2021-10-31 | ¥8.4bn |
| —segment total | revenue external | 2021-05-01 → 2021-10-31 | ¥8.4bn |
| —segment total | segment ordinary income | 2021-05-01 → 2021-10-31 | ¥379m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2021-10-31 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2021-10-31 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-05-01 → 2021-10-31 | ¥362m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 127374000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 102021000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 23344000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 23350000 | JPY |
| Other ncl | Prior1YearInstant | 1580445000 | JPY |
| Other ncl | CurrentQuarterInstant | 1559051000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11320637000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10981138000 | JPY |
| Liabilities | Prior1YearInstant | 20402183000 | JPY |
| Liabilities | CurrentQuarterInstant | 19649570000 | JPY |
| Capital stock | Prior1YearInstant | 742099000 | JPY |
| Capital stock | CurrentQuarterInstant | 742099000 | JPY |
| Capital surplus | Prior1YearInstant | 880617000 | JPY |
| Capital surplus | CurrentQuarterInstant | 880617000 | JPY |
| Retained earnings | Prior1YearInstant | 1352343000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1324295000 | JPY |
| Treasury stock | Prior1YearInstant | -49019000 | JPY |
| Treasury stock | CurrentQuarterInstant | -49184000 | JPY |
| Shareholders equity | Prior1YearInstant | 2926041000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2897828000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 22445000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 26490000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 22445000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 26490000 | JPY |
| Non controlling interests | Prior1YearInstant | 15899000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 15701000 | JPY |
| Net assets | Prior1YearInstant | 2964385000 | JPY |
| Net assets | CurrentQuarterInstant | 2940021000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23366569000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22589591000 | JPY |
| Net sales | Prior1YTDDuration | 8372024000 | JPY |
| Net sales | CurrentYTDDuration | 7638679000 | JPY |
| Cost of sales | Prior1YTDDuration | 6469194000 | JPY |
| Cost of sales | CurrentYTDDuration | 5721382000 | JPY |
| Gross profit | Prior1YTDDuration | 1902829000 | JPY |
| Gross profit | CurrentYTDDuration | 1917297000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1660943000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1724453000 | JPY |
| Operating income | Prior1YTDDuration | 241886000 | JPY |
| Operating income | CurrentYTDDuration | 192844000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 1269000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 1155000 | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | 6852000 | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | 7412000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 2456000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 10445000 | JPY |
| Commission fee noi | Prior1YTDDuration | 1677000 | JPY |
| Commission fee noi | CurrentYTDDuration | 9045000 | JPY |
| Other noi | Prior1YTDDuration | 16754000 | JPY |
| Other noi | CurrentYTDDuration | 12759000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |