Quarterly report · Q1
9444.TEDINET S100WXMO
Period2023-05-01 → 2023-07-31
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100RV25.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2023-05-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥16.4bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2022-05-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | ¥68m | 2023-05-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥84m | 2022-05-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥63m | 2023-05-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥154m | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥69m | 2022-05-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥53m | 2023-05-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥70m | 2022-05-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥78m | 2023-05-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥210m | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥25m | 2022-05-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥77m | 2023-05-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | −¥25m | 2022-05-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥23.5bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥22.7bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥22.2bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.0bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥20.1bn | at 2023-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-12.03 | 2023-05-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.43 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.92 | 2022-05-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.4% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.4% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.9% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-05-01 → 2023-07-31 | ¥991,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-05-01 → 2023-07-31 | ¥991,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-05-01 → 2023-07-31 | −¥11m |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2023-05-01 → 2023-07-31 | ¥3.1bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2023-05-01 → 2023-07-31 | ¥3.1bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2023-05-01 → 2023-07-31 | ¥2m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue | 2023-05-01 → 2023-07-31 | ¥204m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2023-05-01 → 2023-07-31 | ¥204m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2023-05-01 → 2023-07-31 | ¥106m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue | 2023-05-01 → 2023-07-31 | ¥409m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue external | 2023-05-01 → 2023-07-31 | ¥409m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2023-05-01 → 2023-07-31 | ¥45m |
| —segment total | revenue | 2023-05-01 → 2023-07-31 | ¥3.7bn |
| —segment total | revenue external | 2023-05-01 → 2023-07-31 | ¥3.7bn |
| —segment total | segment ordinary income | 2023-05-01 → 2023-07-31 | ¥153m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2023-07-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2023-07-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-05-01 → 2023-07-31 | ¥142m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2022-07-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2022-07-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-05-01 → 2022-07-31 | −¥5m |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥2.8bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥2.8bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2022-05-01 → 2022-07-31 | −¥2m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥181m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥181m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2022-05-01 → 2022-07-31 | ¥78m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥402m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥402m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2022-05-01 → 2022-07-31 | ¥39m |
| —segment total | revenue | 2022-05-01 → 2022-07-31 | ¥3.4bn |
| —segment total | revenue external | 2022-05-01 → 2022-07-31 | ¥3.4bn |
| —segment total | segment ordinary income | 2022-05-01 → 2022-07-31 | ¥115m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-07-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-07-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-05-01 → 2022-07-31 | ¥111m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 125636000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 182740000 | JPY |
| Provision for bonuses | Prior1YearInstant | 48806000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 23929000 | JPY |
| Other cl | Prior1YearInstant | 1485996000 | JPY |
| Other cl | CurrentQuarterInstant | 1092015000 | JPY |
| Current liabilities | Prior1YearInstant | 8780064000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8250470000 | JPY |
| Bonds payable | Prior1YearInstant | 460000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 440000000 | JPY |
| Long term loans payable | Prior1YearInstant | 9093453000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 10517731000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 33669000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 31560000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 23352000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 24765000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 108305000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 108740000 | JPY |
| Other ncl | Prior1YearInstant | 1623445000 | JPY |
| Other ncl | CurrentQuarterInstant | 1652491000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11342224000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 12775287000 | JPY |
| Liabilities | Prior1YearInstant | 20122288000 | JPY |
| Liabilities | CurrentQuarterInstant | 21025757000 | JPY |
| Capital stock | Prior1YearInstant | 742099000 | JPY |
| Capital stock | CurrentQuarterInstant | 742099000 | JPY |
| Capital surplus | Prior1YearInstant | 880617000 | JPY |
| Capital surplus | CurrentQuarterInstant | 880617000 | JPY |
| Retained earnings | Prior1YearInstant | 1000412000 | JPY |
| Retained earnings | CurrentQuarterInstant | 845037000 | JPY |
| Treasury stock | Prior1YearInstant | -49269000 | JPY |
| Treasury stock | CurrentQuarterInstant | -49327000 | JPY |
| Shareholders equity | Prior1YearInstant | 2573860000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2418427000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 24964000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 31832000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 24964000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 31832000 | JPY |
| Non controlling interests | Prior1YearInstant | 18105000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 18669000 | JPY |
| Net assets | Prior1YearInstant | 2616930000 | JPY |
| Net assets | CurrentQuarterInstant | 2468928000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 22739219000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 23494686000 | JPY |
| Net sales | Prior1YTDDuration | 3423733000 | JPY |
| Net sales | CurrentYTDDuration | 3690969000 | JPY |
| Cost of sales | Prior1YTDDuration | 2498649000 | JPY |
| Cost of sales | CurrentYTDDuration | 2633426000 | JPY |
| Gross profit | Prior1YTDDuration | 925084000 | JPY |
| Gross profit | CurrentYTDDuration | 1057542000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |