Quarterly report · Q1
9444.TEDINET S100WXMN
Period2022-05-01 → 2022-07-31
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100P6T7.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-05-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥18.1bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2021-05-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | ¥84m | 2022-05-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | ¥144m | 2021-05-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | ¥69m | 2022-05-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥543m | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥127m | 2021-05-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥70m | 2022-05-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥150m | 2021-05-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥25m | 2022-05-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥345m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥103m | 2021-05-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥25m | 2022-05-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | ¥103m | 2021-05-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥22.2bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥23.4bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥22.4bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.4bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥20.4bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-3.92 | 2022-05-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.32 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.87 | 2021-05-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 12.9% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.6% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.4% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2022-07-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2022-07-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-05-01 → 2022-07-31 | −¥5m |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥2.8bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥2.8bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2022-05-01 → 2022-07-31 | −¥2m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥181m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥181m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2022-05-01 → 2022-07-31 | ¥78m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue | 2022-05-01 → 2022-07-31 | ¥402m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue external | 2022-05-01 → 2022-07-31 | ¥402m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2022-05-01 → 2022-07-31 | ¥39m |
| —segment total | revenue | 2022-05-01 → 2022-07-31 | ¥3.4bn |
| —segment total | revenue external | 2022-05-01 → 2022-07-31 | ¥3.4bn |
| —segment total | segment ordinary income | 2022-05-01 → 2022-07-31 | ¥115m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-07-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-07-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-05-01 → 2022-07-31 | ¥111m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2021-07-31 | ¥918,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2021-07-31 | ¥918,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-05-01 → 2021-07-31 | −¥9m |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥3.6bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥3.6bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2021-05-01 → 2021-07-31 | ¥101m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥182m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥182m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2021-05-01 → 2021-07-31 | ¥89m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥379m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥379m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2021-05-01 → 2021-07-31 | ¥32m |
| —segment total | revenue | 2021-05-01 → 2021-07-31 | ¥4.1bn |
| —segment total | revenue external | 2021-05-01 → 2021-07-31 | ¥4.1bn |
| —segment total | segment ordinary income | 2021-05-01 → 2021-07-31 | ¥222m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2021-07-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2021-07-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-05-01 → 2021-07-31 | ¥213m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 154692000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 199986000 | JPY |
| Provision for bonuses | Prior1YearInstant | 45362000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 24263000 | JPY |
| Other cl | Prior1YearInstant | 1396940000 | JPY |
| Other cl | CurrentQuarterInstant | 1028455000 | JPY |
| Current liabilities | Prior1YearInstant | 9081546000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8153520000 | JPY |
| Bonds payable | Prior1YearInstant | 500000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 500000000 | JPY |
| Long term loans payable | Prior1YearInstant | 9061401000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8924396000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 28072000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 29352000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 23344000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 23347000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 127374000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 102021000 | JPY |
| Other ncl | Prior1YearInstant | 1580445000 | JPY |
| Other ncl | CurrentQuarterInstant | 1618825000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11320637000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11197942000 | JPY |
| Liabilities | Prior1YearInstant | 20402183000 | JPY |
| Liabilities | CurrentQuarterInstant | 19351463000 | JPY |
| Capital stock | Prior1YearInstant | 742099000 | JPY |
| Capital stock | CurrentQuarterInstant | 742099000 | JPY |
| Capital surplus | Prior1YearInstant | 880617000 | JPY |
| Capital surplus | CurrentQuarterInstant | 880617000 | JPY |
| Retained earnings | Prior1YearInstant | 1352343000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1262337000 | JPY |
| Treasury stock | Prior1YearInstant | -49019000 | JPY |
| Treasury stock | CurrentQuarterInstant | -49100000 | JPY |
| Shareholders equity | Prior1YearInstant | 2926041000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2835953000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 22445000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 24306000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 22445000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 24306000 | JPY |
| Non controlling interests | Prior1YearInstant | 15899000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 15753000 | JPY |
| Net assets | Prior1YearInstant | 2964385000 | JPY |
| Net assets | CurrentQuarterInstant | 2876013000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23366569000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22227476000 | JPY |
| Net sales | Prior1YTDDuration | 4124939000 | JPY |
| Net sales | CurrentYTDDuration | 3423733000 | JPY |
| Cost of sales | Prior1YTDDuration | 3174309000 | JPY |
| Cost of sales | CurrentYTDDuration | 2498649000 | JPY |
| Gross profit | Prior1YTDDuration | 950629000 | JPY |
| Gross profit | CurrentYTDDuration | 925084000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |