Quarterly report · Q1
9444.TEDINET S100WXMK
Period2021-05-01 → 2021-07-31
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100MFSR.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2021-05-01 → 2021-07-31 | Cons. | Net sales |
| Revenue | ¥21.0bn | 2020-05-01 → 2021-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2020-05-01 → 2020-07-31 | Cons. | Net sales |
| Operating income | ¥144m | 2021-05-01 → 2021-07-31 | Cons. | Operating income |
| Operating income | ¥166m | 2020-05-01 → 2020-07-31 | Cons. | Operating income |
| Ordinary income | ¥127m | 2021-05-01 → 2021-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥616m | 2020-05-01 → 2021-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥148m | 2020-05-01 → 2020-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥150m | 2021-05-01 → 2021-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥143m | 2020-05-01 → 2020-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥103m | 2021-05-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥658m | 2020-05-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥106m | 2020-05-01 → 2020-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥103m | 2021-05-01 → 2021-07-31 | Cons. | Profit loss |
| Net income | ¥107m | 2020-05-01 → 2020-07-31 | Cons. | Profit loss |
| Total assets | ¥22.4bn | at 2021-07-31 | Cons. | Assets |
| Total assets | ¥23.3bn | at 2021-04-30 | Cons. | Assets |
| Total assets | ¥21.5bn | at 2020-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.6bn | at 2021-07-31 | Cons. | Liabilities |
| Total liabilities | ¥20.6bn | at 2021-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2021-07-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2021-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2020-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2021-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2021-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.87 | 2021-05-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-102.52 | 2020-05-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.57 | 2020-05-01 → 2020-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 12.4% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.8% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.5% | at 2020-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2021-07-31 | ¥918,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2021-07-31 | ¥918,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-05-01 → 2021-07-31 | −¥9m |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥3.6bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥3.6bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2021-05-01 → 2021-07-31 | ¥101m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥182m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥182m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2021-05-01 → 2021-07-31 | ¥89m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥379m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥379m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2021-05-01 → 2021-07-31 | ¥32m |
| —segment total | revenue | 2021-05-01 → 2021-07-31 | ¥4.1bn |
| —segment total | revenue external | 2021-05-01 → 2021-07-31 | ¥4.1bn |
| —segment total | segment ordinary income | 2021-05-01 → 2021-07-31 | ¥222m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2021-07-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2021-07-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-05-01 → 2021-07-31 | ¥213m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-05-01 → 2020-07-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-05-01 → 2020-07-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2020-05-01 → 2020-07-31 | −¥2m |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2020-05-01 → 2020-07-31 | ¥3.8bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2020-05-01 → 2020-07-31 | ¥3.8bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2020-05-01 → 2020-07-31 | ¥109m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue | 2020-05-01 → 2020-07-31 | ¥176m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2020-05-01 → 2020-07-31 | ¥176m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2020-05-01 → 2020-07-31 | ¥69m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue | 2020-05-01 → 2020-07-31 | ¥300m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue external | 2020-05-01 → 2020-07-31 | ¥300m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2020-05-01 → 2020-07-31 | ¥26m |
| —segment total | revenue | 2020-05-01 → 2020-07-31 | ¥4.3bn |
| —segment total | revenue external | 2020-05-01 → 2020-07-31 | ¥4.3bn |
| —segment total | segment ordinary income | 2020-05-01 → 2020-07-31 | ¥204m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-05-01 → 2020-07-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-05-01 → 2020-07-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2020-05-01 → 2020-07-31 | ¥203m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 33800000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 20312000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | - | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 549000 | JPY |
| Other cl | Prior1YearInstant | 746390000 | JPY |
| Other cl | CurrentQuarterInstant | 2026959000 | JPY |
| Current liabilities | Prior1YearInstant | 8733401000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8864940000 | JPY |
| Bonds payable | Prior1YearInstant | 700000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 700000000 | JPY |
| Long term loans payable | Prior1YearInstant | 8281157000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8159855000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 29557000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 30175000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 22694000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 22151000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 1102608000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 117295000 | JPY |
| Other ncl | Prior1YearInstant | 1688708000 | JPY |
| Other ncl | CurrentQuarterInstant | 1703839000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11824725000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10733316000 | JPY |
| Liabilities | Prior1YearInstant | 20558126000 | JPY |
| Liabilities | CurrentQuarterInstant | 19598257000 | JPY |
| Capital stock | Prior1YearInstant | 742099000 | JPY |
| Capital stock | CurrentQuarterInstant | 742099000 | JPY |
| Capital surplus | Prior1YearInstant | 880617000 | JPY |
| Capital surplus | CurrentQuarterInstant | 880617000 | JPY |
| Retained earnings | Prior1YearInstant | 1149835000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1187822000 | JPY |
| Treasury stock | Prior1YearInstant | -48646000 | JPY |
| Treasury stock | CurrentQuarterInstant | -48740000 | JPY |
| Shareholders equity | Prior1YearInstant | 2723905000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2761799000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 22363000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 25080000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 22363000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 25080000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 20548000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | - | JPY |
| Non controlling interests | Prior1YearInstant | 13844000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 14309000 | JPY |
| Net assets | Prior1YearInstant | 2780661000 | JPY |
| Net assets | CurrentQuarterInstant | 2801189000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23338788000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22399446000 | JPY |
| Net sales | Prior1YTDDuration | 4327215000 | JPY |
| Net sales | CurrentYTDDuration | 4124939000 | JPY |
| Cost of sales | Prior1YTDDuration | 3518725000 | JPY |
| Cost of sales | CurrentYTDDuration | 3174309000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |