Quarterly report · Q1
9444.TEDINET S100WXMJ
Period2020-05-01 → 2020-07-31
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100JPD9.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2020-05-01 → 2020-07-31 | Cons. | Net sales |
| Revenue | ¥21.4bn | 2019-05-01 → 2020-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2019-05-01 → 2019-07-31 | Cons. | Net sales |
| Operating income | ¥166m | 2020-05-01 → 2020-07-31 | Cons. | Operating income |
| Operating income | ¥28m | 2019-05-01 → 2019-07-31 | Cons. | Operating income |
| Ordinary income | ¥148m | 2020-05-01 → 2020-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥337m | 2019-05-01 → 2020-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5m | 2019-05-01 → 2019-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥143m | 2020-05-01 → 2020-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥52m | 2019-05-01 → 2019-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥106m | 2020-05-01 → 2020-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥282m | 2019-05-01 → 2020-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17m | 2019-05-01 → 2019-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥107m | 2020-05-01 → 2020-07-31 | Cons. | Profit loss |
| Net income | ¥18m | 2019-05-01 → 2019-07-31 | Cons. | Profit loss |
| Total assets | ¥21.5bn | at 2020-07-31 | Cons. | Assets |
| Total assets | ¥21.9bn | at 2020-04-30 | Cons. | Assets |
| Total assets | ¥19.3bn | at 2019-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.9bn | at 2020-07-31 | Cons. | Liabilities |
| Total liabilities | ¥18.3bn | at 2020-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2020-07-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2020-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2019-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2020-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2020-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.57 | 2020-05-01 → 2020-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.91 | 2019-05-01 → 2020-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.59 | 2019-05-01 → 2019-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.5% | at 2020-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.0% | at 2020-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.7% | at 2019-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-05-01 → 2020-07-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-05-01 → 2020-07-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2020-05-01 → 2020-07-31 | −¥2m |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2020-05-01 → 2020-07-31 | ¥3.8bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2020-05-01 → 2020-07-31 | ¥3.8bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2020-05-01 → 2020-07-31 | ¥109m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue | 2020-05-01 → 2020-07-31 | ¥176m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2020-05-01 → 2020-07-31 | ¥176m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2020-05-01 → 2020-07-31 | ¥69m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue | 2020-05-01 → 2020-07-31 | ¥300m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue external | 2020-05-01 → 2020-07-31 | ¥300m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2020-05-01 → 2020-07-31 | ¥26m |
| —segment total | revenue | 2020-05-01 → 2020-07-31 | ¥4.3bn |
| —segment total | revenue external | 2020-05-01 → 2020-07-31 | ¥4.3bn |
| —segment total | segment ordinary income | 2020-05-01 → 2020-07-31 | ¥204m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-05-01 → 2020-07-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-05-01 → 2020-07-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2020-05-01 → 2020-07-31 | ¥203m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-05-01 → 2019-07-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-05-01 → 2019-07-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2019-05-01 → 2019-07-31 | −¥25,000 |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2019-05-01 → 2019-07-31 | ¥4.5bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2019-05-01 → 2019-07-31 | ¥4.5bn |
| jpcrp040300-q1r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2019-05-01 → 2019-07-31 | ¥45m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue | 2019-05-01 → 2019-07-31 | ¥126m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2019-05-01 → 2019-07-31 | ¥126m |
| jpcrp040300-q1r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2019-05-01 → 2019-07-31 | ¥49m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue | 2019-05-01 → 2019-07-31 | ¥268m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | revenue external | 2019-05-01 → 2019-07-31 | ¥268m |
| jpcrp040300-q1r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2019-05-01 → 2019-07-31 | −¥36m |
| —segment total | revenue | 2019-05-01 → 2019-07-31 | ¥4.9bn |
| —segment total | revenue external | 2019-05-01 → 2019-07-31 | ¥4.9bn |
| —segment total | segment ordinary income | 2019-05-01 → 2019-07-31 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-05-01 → 2019-07-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-05-01 → 2019-07-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2019-05-01 → 2019-07-31 | ¥58m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 35626000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 17315000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 1752000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 1752000 | JPY |
| Other cl | Prior1YearInstant | 516235000 | JPY |
| Other cl | CurrentQuarterInstant | 508810000 | JPY |
| Current liabilities | Prior1YearInstant | 7509275000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7327542000 | JPY |
| Bonds payable | Prior1YearInstant | 700000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 700000000 | JPY |
| Long term loans payable | Prior1YearInstant | 9057921000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 8819115000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 28541000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 28229000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 21489000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 21498000 | JPY |
| Other ncl | Prior1YearInstant | 1032651000 | JPY |
| Other ncl | CurrentQuarterInstant | 1043486000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10840604000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10612329000 | JPY |
| Liabilities | Prior1YearInstant | 18349879000 | JPY |
| Liabilities | CurrentQuarterInstant | 17939871000 | JPY |
| Capital stock | Prior1YearInstant | 724752000 | JPY |
| Capital stock | CurrentQuarterInstant | 724752000 | JPY |
| Capital surplus | Prior1YearInstant | 863270000 | JPY |
| Capital surplus | CurrentQuarterInstant | 863270000 | JPY |
| Retained earnings | Prior1YearInstant | 1948663000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1990795000 | JPY |
| Treasury stock | Prior1YearInstant | -48385000 | JPY |
| Treasury stock | CurrentQuarterInstant | -48433000 | JPY |
| Shareholders equity | Prior1YearInstant | 3488300000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3530385000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 17474000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 21932000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 17474000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 21932000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 36985000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 36963000 | JPY |
| Non controlling interests | Prior1YearInstant | 8263000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 9351000 | JPY |
| Net assets | Prior1YearInstant | 3551024000 | JPY |
| Net assets | CurrentQuarterInstant | 3598633000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21900903000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 21538505000 | JPY |
| Net sales | Prior1YTDDuration | 4908226000 | JPY |
| Net sales | CurrentYTDDuration | 4327215000 | JPY |
| Cost of sales | Prior1YTDDuration | 4086338000 | JPY |
| Cost of sales | CurrentYTDDuration | 3518725000 | JPY |
| Gross profit | Prior1YTDDuration | 821887000 | JPY |
| Gross profit | CurrentYTDDuration | 808490000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |