Quarterly report · Q3
9444.TEDINET S100V8ZB
Period2023-05-01 → 2024-01-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100T2MC. Amended by S100V97Z (2025-02-14).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.8bn | 2023-05-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥16.9bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2022-05-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | ¥757m | 2023-05-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | ¥712m | 2022-05-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | ¥726m | 2023-05-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥350m | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥679m | 2022-05-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥794m | 2023-05-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥680m | 2022-05-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥547m | 2023-05-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥251m | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥466m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥548m | 2023-05-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | ¥466m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥24.9bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥23.4bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.2bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥20.1bn | at 2023-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.7bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥84.54 | 2023-05-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.52 | 2023-11-01 → 2024-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.85 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.13 | 2022-05-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.76 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 14.8% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.1% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.4% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-05-01 → 2024-01-31 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-05-01 → 2024-01-31 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-05-01 → 2024-01-31 | ¥4m |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥10.9bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥10.9bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2023-05-01 → 2024-01-31 | ¥503m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥603m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥603m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2023-05-01 → 2024-01-31 | ¥308m |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2023-05-01 → 2024-01-31 | ¥182m |
| —segment total | revenue | 2023-05-01 → 2024-01-31 | ¥12.8bn |
| —segment total | revenue external | 2023-05-01 → 2024-01-31 | ¥12.8bn |
| —segment total | segment ordinary income | 2023-05-01 → 2024-01-31 | ¥994m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2024-01-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2024-01-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-05-01 → 2024-01-31 | ¥998m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2023-01-31 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2023-01-31 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥10m |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥10.2bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥10.2bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥464m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥536m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥536m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥240m |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥181m |
| —segment total | revenue | 2022-05-01 → 2023-01-31 | ¥11.9bn |
| —segment total | revenue external | 2022-05-01 → 2023-01-31 | ¥11.9bn |
| —segment total | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥885m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2023-01-31 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2023-01-31 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥895m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of bonds | Prior1YearInstant | 240000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 374000000 | JPY |
| Income taxes payable | Prior1YearInstant | 90629000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 183579000 | JPY |
| Provision for bonuses | Prior1YearInstant | 48806000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 21674000 | JPY |
| Other cl | Prior1YearInstant | 1552931000 | JPY |
| Other cl | CurrentQuarterInstant | 1432766000 | JPY |
| Current liabilities | Prior1YearInstant | 8734569000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8674162000 | JPY |
| Bonds payable | Prior1YearInstant | 460000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 786000000 | JPY |
| Long term loans payable | Prior1YearInstant | 9093453000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 9922091000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 33669000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 33447000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 108305000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 127989000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 23352000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 26148000 | JPY |
| Other ncl | Prior1YearInstant | 1598445000 | JPY |
| Other ncl | CurrentQuarterInstant | 1617093000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 11317224000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 12512768000 | JPY |
| Liabilities | Prior1YearInstant | 20051794000 | JPY |
| Liabilities | CurrentQuarterInstant | 21186930000 | JPY |
| Capital stock | Prior1YearInstant | 742099000 | JPY |
| Capital stock | CurrentQuarterInstant | 742099000 | JPY |
| Capital surplus | Prior1YearInstant | 880617000 | JPY |
| Capital surplus | CurrentQuarterInstant | 880617000 | JPY |
| Retained earnings | Prior1YearInstant | 1692088000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2083503000 | JPY |
| Treasury stock | Prior1YearInstant | -49269000 | JPY |
| Treasury stock | CurrentQuarterInstant | -49491000 | JPY |
| Shareholders equity | Prior1YearInstant | 3265535000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3656729000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 24964000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 34973000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 24964000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 34973000 | JPY |
| Non controlling interests | Prior1YearInstant | 8014000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 9750000 | JPY |
| Net assets | Prior1YearInstant | 3298514000 | JPY |
| Net assets | CurrentQuarterInstant | 3701453000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23350308000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 24888384000 | JPY |
| Net sales | Prior1YTDDuration | 11990206000 | JPY |
| Net sales | CurrentYTDDuration | 12815165000 | JPY |
| Cost of sales | Prior1YTDDuration | 8722605000 | JPY |
| Cost of sales | CurrentYTDDuration | 9170985000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |