Annual report
9444.TEDINET S100V8YN
Period2022-05-01 → 2023-04-30
Filed2025-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100RHWO. Amended by S100V97T (2025-02-14).
Key figures · 150
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.9bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales |
| Revenue | ¥18.0bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥21.0bn | 2020-05-01 → 2021-04-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.3bn | 2019-05-01 → 2020-04-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.4bn | 2018-05-01 → 2019-04-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥402m | 2022-05-01 → 2023-04-30 | Cons. | Operating income |
| Operating income | ¥595m | 2021-05-01 → 2022-04-30 | Cons. | Operating income |
| Ordinary income | ¥350m | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥556m | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥537m | 2020-05-01 → 2021-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥201m | 2019-05-01 → 2020-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥303m | 2018-05-01 → 2019-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥351m | 2022-05-01 → 2023-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥451m | 2021-05-01 → 2022-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥251m | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥315m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥346m | 2020-05-01 → 2021-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥187m | 2019-05-01 → 2020-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥132m | 2018-05-01 → 2019-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥251m | 2022-05-01 → 2023-04-30 | Cons. | Profit loss |
| Net income | ¥315m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss |
| Total assets | ¥23.4bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥23.5bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥23.6bn | at 2021-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥21.8bn | at 2020-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥19.8bn | at 2019-04-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.1bn | at 2023-04-30 | Cons. | Liabilities |
| Total liabilities | ¥20.3bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-04-30d | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2020-04-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.5bn | at 2019-04-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2023-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-04-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2020-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.7bn | at 2019-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥294m | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥212m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥768m | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥312m | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥263m | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥584m | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.8bn | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥357m | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥773m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥551m | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.9bn | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥38.85 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.74 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-53.9 | 2020-05-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.22 | 2019-05-01 → 2020-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.67 | 2018-05-01 → 2019-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.48 | 2018-05-01 → 2019-04-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥508.91 | at 2023-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥491.68 | at 2022-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥464.94 | at 2021-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥538.74 | at 2020-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥529.56 | at 2019-04-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 14.1% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.5% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.7% | at 2021-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.8% | at 2020-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.2% | at 2019-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.8% | 2022-05-01 → 2023-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2021-05-01 → 2022-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -10.7% | 2020-05-01 → 2021-04-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2019-05-01 → 2020-04-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.9% | 2018-05-01 → 2019-04-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 146 | at 2023-04-30 | Cons. | Number of employees |
| Employees | 156 | at 2022-04-30 | Cons. | Number of employees |
| Employees | 164 | at 2021-04-30d | Cons. | Number of employees |
| Employees | 213 | at 2020-04-30d | Cons. | Number of employees |
| Employees | 207 | at 2019-04-30d | Cons. | Number of employees |
| Revenue | ¥1.4bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥1.5bn | 2020-05-01 → 2021-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2019-05-01 → 2020-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2018-05-01 → 2019-04-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥421m | 2022-05-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | ¥334m | 2021-05-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥406m | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥339m | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥441m | 2020-05-01 → 2021-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥68m | 2019-05-01 → 2020-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥250m | 2018-05-01 → 2019-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥406m | 2022-05-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥234m | 2021-05-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥280m | 2022-05-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥167m | 2021-05-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | −¥420m | 2020-05-01 → 2021-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥103m | 2019-05-01 → 2020-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥34m | 2018-05-01 → 2019-04-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥15.4bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥15.9bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥15.9bn | at 2021-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.4bn | at 2020-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.1bn | at 2019-04-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥13.4bn | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥14.0bn | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-04-30d | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2020-04-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.5bn | at 2019-04-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥43.25 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.88 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-65.39 | 2020-05-01 → 2021-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.12 | 2019-05-01 → 2020-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.37 | 2018-05-01 → 2019-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.32 | 2018-05-01 → 2019-04-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥24 | 2022-05-01 → 2023-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2021-05-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2020-05-01 → 2021-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2019-05-01 → 2020-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2018-05-01 → 2019-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥316.99 | at 2023-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥295.37 | at 2022-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥291.51 | at 2021-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥375.33 | at 2020-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥379.25 | at 2019-04-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 13.3% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.0% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.9% | at 2021-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.7% | at 2020-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.0% | at 2019-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 14.1% | 2022-05-01 → 2023-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2021-05-01 → 2022-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -19.6% | 2020-05-01 → 2021-04-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2019-05-01 → 2020-04-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.4% | 2018-05-01 → 2019-04-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,536,800 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,536,800 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,536,800 | at 2021-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,481,200 | at 2020-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,481,200 | at 2019-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 34 | at 2023-04-30 | Standalone | Number of employees |
| Employees | 36 | at 2022-04-30 | Standalone | Number of employees |
| Employees | 33 | at 2021-04-30d | Standalone | Number of employees |
| Employees | 39 | at 2020-04-30d | Standalone | Number of employees |
| Employees | 35 | at 2019-04-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 79
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-05-01 → 2023-04-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-04-30 | 3 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2023-04-30 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2023-04-30 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-04-30 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-05-01 → 2023-04-30 | ¥8m |
| Mobile Communications Associated Businessreportable segment | capex | 2022-05-01 → 2023-04-30 | ¥16m |
| Mobile Communications Associated Businessreportable segment | depreciation | 2022-05-01 → 2023-04-30 | ¥25m |
| Mobile Communications Associated Businessreportable segment | employees | at 2023-04-30 | 70 pure |
| Mobile Communications Associated Businessreportable segment | revenue | 2022-05-01 → 2023-04-30 | ¥14.5bn |
| Mobile Communications Associated Businessreportable segment | revenue external | 2022-05-01 → 2023-04-30 | ¥14.5bn |
| Mobile Communications Associated Businessreportable segment | segment assets | at 2023-04-30 | ¥3.0bn |
| Mobile Communications Associated Businessreportable segment | segment ordinary income | 2022-05-01 → 2023-04-30 | ¥182m |
| Real Estate Enterprisereportable segment | capex | 2022-05-01 → 2023-04-30 | ¥180m |
| Real Estate Enterprisereportable segment | depreciation | 2022-05-01 → 2023-04-30 | ¥241m |
| Real Estate Enterprisereportable segment | employees | at 2023-04-30 | 40 pure |
| Real Estate Enterprisereportable segment | revenue | 2022-05-01 → 2023-04-30 | ¥730m |
| Real Estate Enterprisereportable segment | revenue external | 2022-05-01 → 2023-04-30 | ¥730m |
| Real Estate Enterprisereportable segment | segment assets | at 2023-04-30 | ¥11.8bn |
| Real Estate Enterprisereportable segment | segment ordinary income | 2022-05-01 → 2023-04-30 | ¥320m |
| Resort Enterprisereportable segment | capex | 2022-05-01 → 2023-04-30 | ¥104m |
| Resort Enterprisereportable segment | depreciation | 2022-05-01 → 2023-04-30 | ¥94m |
| Resort Enterprisereportable segment | employees | at 2023-04-30 | 4 pure |
| Resort Enterprisereportable segment | revenue | 2022-05-01 → 2023-04-30 | ¥1.6bn |
| Resort Enterprisereportable segment | revenue external | 2022-05-01 → 2023-04-30 | ¥1.6bn |
| Resort Enterprisereportable segment | segment assets | at 2023-04-30 | ¥4.8bn |
| Resort Enterprisereportable segment | segment ordinary income | 2022-05-01 → 2023-04-30 | ¥109m |
| —segment total | capex | 2022-05-01 → 2023-04-30 | ¥300m |
| —segment total | depreciation | 2022-05-01 → 2023-04-30 | ¥360m |
| —segment total | employees | at 2023-04-30 | 114 pure |
| —segment total | revenue | 2022-05-01 → 2023-04-30 | ¥16.9bn |
| —segment total | revenue external | 2022-05-01 → 2023-04-30 | ¥16.9bn |
| —segment total | segment assets | at 2023-04-30 | ¥19.7bn |
| —segment total | segment ordinary income | 2022-05-01 → 2023-04-30 | ¥610m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-05-01 → 2023-04-30 | ¥300m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-05-01 → 2023-04-30 | ¥361m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2023-04-30 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2023-04-30 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-04-30 | ¥19.7bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-05-01 → 2023-04-30 | ¥619m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-05-01 → 2022-04-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2022-04-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2022-04-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-04-30 | ¥26m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-05-01 → 2022-04-30 | ¥9m |
| Mobile Communications Associated Businessreportable segment | capex | 2021-05-01 → 2022-04-30 | ¥19m |
| Mobile Communications Associated Businessreportable segment | depreciation | 2021-05-01 → 2022-04-30 | ¥24m |
| Mobile Communications Associated Businessreportable segment | revenue | 2021-05-01 → 2022-04-30 | ¥15.7bn |
| Mobile Communications Associated Businessreportable segment | revenue external | 2021-05-01 → 2022-04-30 | ¥15.7bn |
| Mobile Communications Associated Businessreportable segment | segment assets | at 2022-04-30 | ¥3.3bn |
| Mobile Communications Associated Businessreportable segment | segment ordinary income | 2021-05-01 → 2022-04-30 | ¥394m |
| Real Estate Enterprisereportable segment | capex | 2021-05-01 → 2022-04-30 | ¥1.3bn |
| Real Estate Enterprisereportable segment | depreciation | 2021-05-01 → 2022-04-30 | ¥227m |
| Real Estate Enterprisereportable segment | revenue | 2021-05-01 → 2022-04-30 | ¥711m |
| Real Estate Enterprisereportable segment | revenue external | 2021-05-01 → 2022-04-30 | ¥711m |
| Real Estate Enterprisereportable segment | segment assets | at 2022-04-30 | ¥11.9bn |
| Real Estate Enterprisereportable segment | segment ordinary income | 2021-05-01 → 2022-04-30 | ¥307m |
| Resort Enterprisereportable segment | capex | 2021-05-01 → 2022-04-30 | ¥26m |
| Resort Enterprisereportable segment | depreciation | 2021-05-01 → 2022-04-30 | ¥92m |
| Resort Enterprisereportable segment | revenue | 2021-05-01 → 2022-04-30 | ¥1.6bn |
| Resort Enterprisereportable segment | revenue external | 2021-05-01 → 2022-04-30 | ¥1.6bn |
| Resort Enterprisereportable segment | segment assets | at 2022-04-30 | ¥4.7bn |
| Resort Enterprisereportable segment | segment ordinary income | 2021-05-01 → 2022-04-30 | ¥99m |
| —segment total | capex | 2021-05-01 → 2022-04-30 | ¥1.3bn |
| —segment total | depreciation | 2021-05-01 → 2022-04-30 | ¥343m |
| —segment total | revenue | 2021-05-01 → 2022-04-30 | ¥18.0bn |
| —segment total | revenue external | 2021-05-01 → 2022-04-30 | ¥18.0bn |
| —segment total | segment assets | at 2022-04-30 | ¥20.0bn |
| —segment total | segment ordinary income | 2021-05-01 → 2022-04-30 | ¥801m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-05-01 → 2022-04-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-05-01 → 2022-04-30 | ¥345m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2022-04-30 | ¥18.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2022-04-30 | ¥18.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-04-30 | ¥20.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-05-01 → 2022-04-30 | ¥810m |
| Mobile Communications Associated Businessreportable segment | employees | at 2023-04-30 | 4 pure |
| Real Estate Enterprisereportable segment | employees | at 2023-04-30 | 3 pure |
| Resort Enterprisereportable segment | employees | at 2023-04-30 | 9 pure |
| —segment total | employees | at 2023-04-30 | 16 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,613
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | CurrentYearInstant | 24964000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 22445000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 24964000 | JPY |
| Non controlling interests | Prior1YearInstant | 8278000 | JPY |
| Non controlling interests | CurrentYearInstant | 8014000 | JPY |
| Net assets | Prior1YearInstant | 3187590000 | JPY |
| Net assets | CurrentYearInstant | 3298514000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 23527331000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 23350308000 | JPY |
| Net sales | Prior1YearDuration | 18030184000 | JPY |
| Net sales | CurrentYearDuration | 16941795000 | JPY |
| Cost of sales | Prior1YearDuration | 14097328000 | JPY |
| Cost of sales | CurrentYearDuration | 12852269000 | JPY |
| Gross profit | Prior1YearDuration | 3932856000 | JPY |
| Gross profit | CurrentYearDuration | 4089525000 | JPY |
| Salaries and allowances sga | Prior1YearDuration | 808480000 | JPY |
| Salaries and allowances sga | CurrentYearDuration | 782264000 | JPY |
| Depreciation sga | Prior1YearDuration | 376178000 | JPY |
| Depreciation sga | CurrentYearDuration | 382624000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 45362000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 48806000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 5185000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 7360000 | JPY |
| Provision for directors retirement benefits sga | Prior1YearDuration | 24766000 | JPY |
| Provision for directors retirement benefits sga | CurrentYearDuration | 8588000 | JPY |
| Rents sga | Prior1YearDuration | 230091000 | JPY |
| Rents sga | CurrentYearDuration | 239348000 | JPY |
| Dispatch costs sga | Prior1YearDuration | 422425000 | JPY |
| Dispatch costs sga | CurrentYearDuration | 447051000 | JPY |
| Promotion expenses sga | Prior1YearDuration | 238294000 | JPY |
| Promotion expenses sga | CurrentYearDuration | 556228000 | JPY |
| Other sga | Prior1YearDuration | 1186707000 | JPY |
| Other sga | CurrentYearDuration | 1215215000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 3337492000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 3687487000 | JPY |
| Operating income | Prior1YearDuration | 595363000 | JPY |
| Operating income | CurrentYearDuration | 402038000 | JPY |
| Interest income noi | Prior1YearDuration | 225000 | JPY |
| Interest income noi | CurrentYearDuration | 39000 | JPY |
| Dividends income noi | Prior1YearDuration | 1717000 | JPY |
| Dividends income noi | CurrentYearDuration | 1834000 | JPY |
| Gain on valuation of derivatives noi | Prior1YearDuration | 17328000 | JPY |
| Gain on valuation of derivatives noi | CurrentYearDuration | 10456000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 10201000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 2698000 | JPY |
| Other noi | Prior1YearDuration | 31699000 | JPY |
| Other noi | CurrentYearDuration | 39219000 | JPY |
| Non operating income | Prior1YearDuration | 61172000 | JPY |
| Non operating income | CurrentYearDuration | 54249000 | JPY |
| Interest expenses noe | Prior1YearDuration | 95800000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |