Quarterly report · Q3
9444.TEDINET S100QELO
Period2022-05-01 → 2023-01-31
Filed2023-03-17
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100WXN0 (2025-10-31).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.0bn | 2022-05-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥18.0bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.1bn | 2021-05-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥712m | 2022-05-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥712m | 2021-05-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥679m | 2022-05-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥556m | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥671m | 2021-05-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥680m | 2022-05-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥695m | 2021-05-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥466m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥315m | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥479m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥466m | 2022-05-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥480m | 2021-05-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥22.8bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥23.5bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥23.4bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.2bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥20.3bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2022-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥72.13 | 2022-05-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.76 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.74 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.12 | 2021-05-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.65 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.4% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.5% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.3% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2023-01-31 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2023-01-31 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥10m |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥10.2bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥10.2bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥464m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥536m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥536m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥240m |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥181m |
| —segment total | revenue | 2022-05-01 → 2023-01-31 | ¥11.9bn |
| —segment total | revenue external | 2022-05-01 → 2023-01-31 | ¥11.9bn |
| —segment total | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥885m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2023-01-31 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2023-01-31 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-05-01 → 2023-01-31 | ¥895m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2022-01-31 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2022-01-31 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-05-01 → 2022-01-31 | ¥4m |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥11.4bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥11.4bn |
| jpcrp040300-q3r_E05137-000Mobile Communications Associated Businessreportable segment | segment ordinary income | 2021-05-01 → 2022-01-31 | ¥423m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥516m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥516m |
| jpcrp040300-q3r_E05137-000Real Estate Enterprisereportable segment | segment ordinary income | 2021-05-01 → 2022-01-31 | ¥224m |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥1.2bn |
| jpcrp040300-q3r_E05137-000Resort Enterprisereportable segment | segment ordinary income | 2021-05-01 → 2022-01-31 | ¥226m |
| —segment total | revenue | 2021-05-01 → 2022-01-31 | ¥13.1bn |
| —segment total | revenue external | 2021-05-01 → 2022-01-31 | ¥13.1bn |
| —segment total | segment ordinary income | 2021-05-01 → 2022-01-31 | ¥872m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2022-01-31 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2022-01-31 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-05-01 → 2022-01-31 | ¥876m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 70800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.011 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 70800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 70800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.011 | |
| Cash and deposits | Prior1YearInstant | 2734978000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2360660000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2681904000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2501705000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 276750000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 295066000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 22074000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 18166000 | JPY |
| Other ca | Prior1YearInstant | 108339000 | JPY |
| Other ca | CurrentQuarterInstant | 76493000 | JPY |
| Current assets | Prior1YearInstant | 5824048000 | JPY |
| Current assets | CurrentQuarterInstant | 5252092000 | JPY |
| Buildings and structures | Prior1YearInstant | 10103330000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 10121861000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -3067531000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -3308873000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7035798000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 6812988000 | JPY |
| Land | Prior1YearInstant | 9537612000 | JPY |
| Land | CurrentQuarterInstant | 9537612000 | JPY |
| Other ppe | Prior1YearInstant | 1002764000 | JPY |
| Other ppe | CurrentQuarterInstant | 1037703000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -763957000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -759845000 | JPY |
| Other net ppe | Prior1YearInstant | 238807000 | JPY |
| Other net ppe | CurrentQuarterInstant | 277858000 | JPY |
| Property plant and equipment | Prior1YearInstant | 16812218000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 16628459000 | JPY |
| Intangible assets | Prior1YearInstant | 150547000 | JPY |
| Intangible assets | CurrentQuarterInstant | 150547000 | JPY |
| Investments and other assets | Prior1YearInstant | 736844000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 720093000 | JPY |
| Noncurrent assets | Prior1YearInstant | 17699610000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 17499100000 | JPY |
| Deferred assets | Prior1YearInstant | 3672000 | JPY |
| Deferred assets | CurrentQuarterInstant | 5686000 | JPY |
| Assets | Prior1YearInstant | 23527331000 | JPY |
| Assets | CurrentQuarterInstant | 22756879000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1905743000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1170385000 | JPY |
| Short term loans payable | Prior1YearInstant | 4300000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4350000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1074701000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1105605000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |