Half-year report · HY
9441.TEDINET S100YUCF
Period2026-01-01 → 2026-06-30
Filed2026-08-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥67.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥129.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥64.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥5.1bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.0bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.2bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.5bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥43.0bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥43.6bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥39.7bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.3bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥16.6bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.7bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥27.0bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥25.8bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.3bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.4bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.2bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.2bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥87m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥96m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥805m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥11.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥287.09 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥263.09 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.44 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.0% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 428
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1InterimDuration | 64231198000 | JPY |
| Net sales | InterimDuration | 67838745000 | JPY |
| Cost of sales | Prior1InterimDuration | 48435713000 | JPY |
| Cost of sales | InterimDuration | 49800999000 | JPY |
| Gross profit | Prior1InterimDuration | 15795484000 | JPY |
| Gross profit | InterimDuration | 18037746000 | JPY |
| Promotion expenses sga | Prior1InterimDuration | 2016572000 | JPY |
| Promotion expenses sga | InterimDuration | 2575158000 | JPY |
| Salaries sga | Prior1InterimDuration | 3824909000 | JPY |
| Salaries sga | InterimDuration | 4131953000 | JPY |
| Other salaries sga | Prior1InterimDuration | 115204000 | JPY |
| Other salaries sga | InterimDuration | 142142000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 609521000 | JPY |
| Provision for bonuses sga | InterimDuration | 467770000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 179581000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 173351000 | JPY |
| Rents sga | Prior1InterimDuration | 1414288000 | JPY |
| Rents sga | InterimDuration | 1373988000 | JPY |
| Other sga | Prior1InterimDuration | 3873090000 | JPY |
| Other sga | InterimDuration | 4116150000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 12033169000 | JPY |
| Selling general and administrative expenses | InterimDuration | 12980515000 | JPY |
| Operating income | Prior1InterimDuration | 3762315000 | JPY |
| Operating income | InterimDuration | 5057230000 | JPY |
| Interest income noi | Prior1InterimDuration | 9623000 | JPY |
| Interest income noi | InterimDuration | 42829000 | JPY |
| Dividends income noi | Prior1InterimDuration | 56560000 | JPY |
| Dividends income noi | InterimDuration | 57000000 | JPY |
| Gain on sales of goods noi | Prior1InterimDuration | 20000 | JPY |
| Gain on sales of goods noi | InterimDuration | 963000 | JPY |
| Support fund income of open a shop etc | Prior1InterimDuration | 2358000 | JPY |
| Support fund income of open a shop etc | InterimDuration | 4614000 | JPY |
| Other noi | Prior1InterimDuration | 7067000 | JPY |
| Other noi | InterimDuration | 3525000 | JPY |
| Non operating income | Prior1InterimDuration | 75629000 | JPY |
| Non operating income | InterimDuration | 108932000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 164000 | JPY |
| Interest expenses noe | InterimDuration | 114000 | JPY |
| Commission fee noe | Prior1InterimDuration | 42002000 | JPY |
| Commission fee noe | InterimDuration | - | JPY |
| Rent expenses noe | Prior1InterimDuration | 1452000 | JPY |
| Rent expenses noe | InterimDuration | 242000 | JPY |
| Loss on investments in partnership noe | Prior1InterimDuration | 2553000 | JPY |
| Loss on investments in partnership noe | InterimDuration | 212000 | JPY |
| Other noe | Prior1InterimDuration | 821000 | JPY |
| Other noe | InterimDuration | 830000 | JPY |
| Non operating expenses | Prior1InterimDuration | 46993000 | JPY |
| Non operating expenses | InterimDuration | 1399000 | JPY |
| Ordinary income | Prior1InterimDuration | 3790951000 | JPY |
| Ordinary income | InterimDuration | 5164763000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |