Quarterly report · Q1
9441.TEDINET S100TDMW
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥115.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥50.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥47.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥47.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥15.6bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥31.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥73.05 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.76 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.84 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 277
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 957000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 957000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0474 | |
| Cash and deposits | Prior1YearInstant | 19722399000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 18750488000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 12736218000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 16606392000 | JPY |
| Inventories | Prior1YearInstant | 7157241000 | JPY |
| Inventories | CurrentQuarterInstant | 6813938000 | JPY |
| Other ca | Prior1YearInstant | 505962000 | JPY |
| Other ca | CurrentQuarterInstant | 650241000 | JPY |
| Current assets | Prior1YearInstant | 40121822000 | JPY |
| Current assets | CurrentQuarterInstant | 42821060000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1944163000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1916200000 | JPY |
| Goodwill | Prior1YearInstant | 74494000 | JPY |
| Goodwill | CurrentQuarterInstant | 59866000 | JPY |
| Other ia | Prior1YearInstant | 44015000 | JPY |
| Other ia | CurrentQuarterInstant | 49149000 | JPY |
| Intangible assets | Prior1YearInstant | 118509000 | JPY |
| Intangible assets | CurrentQuarterInstant | 109016000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 2153951000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant | 2100643000 | JPY |
| Other ioa | Prior1YearInstant | 3196720000 | JPY |
| Other ioa | CurrentQuarterInstant | 3324952000 | JPY |
| Investments and other assets | Prior1YearInstant | 5350672000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5425595000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7413346000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7450812000 | JPY |
| Assets | Prior1YearInstant | 47535168000 | JPY |
| Assets | CurrentQuarterInstant | 50271873000 | JPY |
| Accounts payable trade | Prior1YearInstant | 10407651000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 11257487000 | JPY |
| Income taxes payable | Prior1YearInstant | 546754000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 857514000 | JPY |
| Provision for bonuses | Prior1YearInstant | 578798000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1046654000 | JPY |
| Other cl | Prior1YearInstant | 3307367000 | JPY |
| Other cl | CurrentQuarterInstant | 3443278000 | JPY |
| Current liabilities | Prior1YearInstant | 14840572000 | JPY |
| Current liabilities | CurrentQuarterInstant | 16604935000 | JPY |
| Long term loans payable | Prior1YearInstant | 90000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 85000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 6947000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 6712000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 586081000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 572233000 | JPY |
| Other ncl | Prior1YearInstant | 87879000 | JPY |
| Other ncl | CurrentQuarterInstant | 87879000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |