Quarterly report · Q2
9441.TEDINET S100RJJB
Period2023-01-01 → 2023-06-30
Filed2023-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥102.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥51.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.5bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥43.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥43.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥39.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥30.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥30.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥20.9bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.3bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥73m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥288m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥240m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥172m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥108m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥295m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥960m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥566m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥88.87 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.04 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.07 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.43 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.9 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 442
| Item | Context | Value | Unit |
|---|---|---|---|
| Bad debts expenses noe | Prior1YTDDuration | - | JPY |
| Bad debts expenses noe | CurrentYTDDuration | 6798000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | - | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 3059000 | JPY |
| Other noe | Prior1YTDDuration | 1189000 | JPY |
| Other noe | CurrentYTDDuration | 1246000 | JPY |
| Non operating expenses | Prior1YTDDuration | 19108000 | JPY |
| Non operating expenses | CurrentYTDDuration | 11145000 | JPY |
| Ordinary income | Prior1YTDDuration | 2300961000 | JPY |
| Ordinary income | CurrentYTDDuration | 2482388000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 18460000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 5595000 | JPY |
| Compensation income ei | Prior1YTDDuration | 374392000 | JPY |
| Compensation income ei | CurrentYTDDuration | 87001000 | JPY |
| Extraordinary income | Prior1YTDDuration | 392853000 | JPY |
| Extraordinary income | CurrentYTDDuration | 92596000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 7653000 | JPY |
| Impairment loss el | Prior1YTDDuration | 33888000 | JPY |
| Impairment loss el | CurrentYTDDuration | 7257000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 1618000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Shop closures expemses el | Prior1YTDDuration | 20344000 | JPY |
| Shop closures expemses el | CurrentYTDDuration | 16024000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 55851000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 30935000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2637963000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2544050000 | JPY |
| Income taxes current | Prior1YTDDuration | 874840000 | JPY |
| Income taxes current | CurrentYTDDuration | 846568000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -15337000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -12534000 | JPY |
| Income taxes | Prior1YTDDuration | 859502000 | JPY |
| Income taxes | CurrentYTDDuration | 834034000 | JPY |
| Profit loss | Prior1YTDDuration | 1778460000 | JPY |
| Profit loss | CurrentYTDDuration | 1710015000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1778460000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1710015000 | JPY |
| Profit loss | Prior1YTDDuration | 1778460000 | JPY |
| Profit loss | CurrentYTDDuration | 1710015000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 4323000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 6615000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 4323000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 6615000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1782784000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1716631000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1782784000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1716631000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2637963000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2544050000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |