Half-year report · HY
9438.TEDINET S100Y47X
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.7bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥29.9bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.9bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.9bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥32.0bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥33.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥30.7bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.6bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥10.9bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥23.4bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.6bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.1bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.1bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.8bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥310m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.7bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥996m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥789m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥943m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥770m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.58 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.62 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.87 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥61.55 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.82 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.9% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥860m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥860m |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥1.3bn |
| Content Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥8.4bn |
| Content Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥8.3bn |
| Content Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥135m |
| Content Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥2.2bn |
| Healthcare Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥3.9bn |
| Healthcare Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥3.9bn |
| Healthcare Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥4m |
| Healthcare Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥254m |
| Other Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥3.1bn |
| Other Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥2.3bn |
| Other Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥715m |
| Other Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥620m |
| School DX Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥1.1bn |
| School DX Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥1.1bn |
| School DX Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥6m |
| School DX Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥410m |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥16.5bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥15.7bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥860m |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥3.0bn |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥723m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥723m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥1.3bn |
| Content Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥8.7bn |
| Content Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥8.5bn |
| Content Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥108m |
| Content Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥2.0bn |
| Healthcare Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥3.2bn |
| Healthcare Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥3.1bn |
| Healthcare Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥5m |
| Healthcare Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥87m |
| Other Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥2.9bn |
| Other Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥2.3bn |
| Other Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥609m |
| Other Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥629m |
| School DX Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥904m |
| School DX Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥904m |
| School DX Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥272m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥15.6bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥14.9bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥723m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥3.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 541
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 10096000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.1811 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 4356100 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0782 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 4127000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0740 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 3858500 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0692 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 3459300 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0621 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 3150000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0565 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 1501200 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0269 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 1500300 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0269 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 1386800 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0249 | |
| Number of shares held | InterimInstant | 45365100 | |
| Shareholding ratio | InterimInstant | 0.8138 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 4695700 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesReciprocalHoldingSharesWithFullVotingRightsTreasurySharesEtcMember | 672000 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 55060800 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 550608 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 6700 | |
| Number of shares issued shares voting rights | InterimInstant | 60435200 | |
| Number of voting rights issued shares voting rights | InterimInstant | 550608 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 4695700 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 4695700 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0777 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row2Member | 672000 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row2Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row2Member | 672000 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row2Member | 0.0111 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 5367700 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 5367700 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0888 | |
| Cash and deposits | Prior1YearInstant | 17816556000 | JPY |
| Cash and deposits | InterimInstant | 15130529000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 4085621000 | JPY |
| Notes and accounts receivable trade and contract assets | InterimInstant | 4764818000 | JPY |
| Other ca | Prior1YearInstant | 1327509000 | JPY |
| Other ca | InterimInstant | 1018888000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -17046000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |