Quarterly report · Q3
9438.TEDINET S100P15P
Period2021-10-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.4bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥25.7bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.5bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥423m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥88m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥153m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥89m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.1bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥268m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥1.3bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥28.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥31.9bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥31.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.7bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥18.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥21.2bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥21.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.5bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.62 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.87 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.28 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.02 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.89 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥991m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥991m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥1.9bn |
| jpcrp040300-q3r_E05049-000Content Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥13.4bn |
| jpcrp040300-q3r_E05049-000Content Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥13.2bn |
| jpcrp040300-q3r_E05049-000Content Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥169m |
| jpcrp040300-q3r_E05049-000Content Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q3r_E05049-000Healthcare Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q3r_E05049-000Healthcare Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q3r_E05049-000Healthcare Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q3r_E05049-000Healthcare Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥900m |
| jpcrp040300-q3r_E05049-000Other Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q3r_E05049-000Other Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q3r_E05049-000Other Businessreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥808m |
| jpcrp040300-q3r_E05049-000Other Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥964m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥20.3bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥19.4bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥991m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥2.3bn |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥913m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥913m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥2.0bn |
| jpcrp040300-q3r_E05049-000Content Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥14.5bn |
| jpcrp040300-q3r_E05049-000Content Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥14.3bn |
| jpcrp040300-q3r_E05049-000Content Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥140m |
| jpcrp040300-q3r_E05049-000Content Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥4.8bn |
| jpcrp040300-q3r_E05049-000Healthcare Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q3r_E05049-000Healthcare Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q3r_E05049-000Healthcare Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥133m |
| jpcrp040300-q3r_E05049-000Healthcare Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥1.0bn |
| jpcrp040300-q3r_E05049-000Other Businessreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q3r_E05049-000Other Businessreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q3r_E05049-000Other Businessreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥641m |
| jpcrp040300-q3r_E05049-000Other Businessreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥37m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥20.4bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥19.5bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥913m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration | 19504023000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05049-000ContentBusinessReportableSegmentMember | 139538000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05049-000HealthcareBusinessReportableSegmentMember | 132766000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05049-000OtherBusinessReportableSegmentMember | 640912000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 913217000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -913217000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05049-000ContentBusinessReportableSegmentMember | 14452454000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05049-000HealthcareBusinessReportableSegmentMember | 2851070000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05049-000OtherBusinessReportableSegmentMember | 3113716000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 20417241000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -913217000 | JPY |
| Net sales | Prior1YTDDuration | 19504023000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05049-000ContentBusinessReportableSegmentMember | 4839984000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05049-000HealthcareBusinessReportableSegmentMember | -1008234000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05049-000OtherBusinessReportableSegmentMember | -36583000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 3795165000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -1998776000 | JPY |
| Operating income | Prior1YTDDuration | 1796389000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05049-000ContentBusinessReportableSegmentMember | 13249124000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05049-000HealthcareBusinessReportableSegmentMember | 2903009000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05049-000OtherBusinessReportableSegmentMember | 3202052000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 19354186000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 19354186000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05049-000ContentBusinessReportableSegmentMember | 169344000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05049-000HealthcareBusinessReportableSegmentMember | 13602000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05049-000OtherBusinessReportableSegmentMember | 808213000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 991160000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -991160000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05049-000ContentBusinessReportableSegmentMember | 13418469000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05049-000HealthcareBusinessReportableSegmentMember | 2916612000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05049-000OtherBusinessReportableSegmentMember | 4010265000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 20345347000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -991160000 | JPY |
| Net sales | CurrentYTDDuration | 19354186000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05049-000ContentBusinessReportableSegmentMember | 4186165000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05049-000HealthcareBusinessReportableSegmentMember | -899663000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05049-000OtherBusinessReportableSegmentMember | -963964000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 2322537000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -1899869000 | JPY |
| Operating income | CurrentYTDDuration | 422668000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-08-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第27期第3四半期(自 2022年4月1日 至 2022年6月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社エムティーアイ | |
| Company name in english cover page | FilingDateInstant | MTI Ltd. |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |