Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥446.7bn2023-04-01 → 2023-12-31Cons.Revenue IFRS
Revenue¥150.2bn2023-10-01 → 2023-12-31dCons.Revenue IFRS
Revenue¥644.0bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥470.5bn2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥160.5bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Operating income¥74.5bn2023-04-01 → 2023-12-31Cons.Operating profit loss IFRS
Operating income¥26.0bn2023-10-01 → 2023-12-31dCons.Operating profit loss IFRS
Operating income¥66.2bn2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥20.1bn2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Profit before tax¥107.9bn2023-04-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥20.7bn2023-10-01 → 2023-12-31dCons.Profit loss before tax IFRS
Profit before tax¥118.5bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥94.4bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥12.2bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥73.8bn2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥12.1bn2023-10-01 → 2023-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥91.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥66.6bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥6.7bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥75.2bn2023-04-01 → 2023-12-31Cons.Profit loss IFRS
Net income¥12.7bn2023-10-01 → 2023-12-31dCons.Profit loss IFRS
Net income¥68.1bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥8.1bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Total assets¥1.90Tat 2023-12-31Cons.Assets IFRS
Total assets¥1.69Tat 2023-03-31Cons.Assets IFRS
Total assets¥1.62Tat 2022-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.19Tat 2023-12-31Cons.Liabilities IFRS
Total liabilities¥1.09Tat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥709.2bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥598.3bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥562.3bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥499.4bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥682.7bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥571.0bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥534.7bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥454.9bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥389.4bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥367.4bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥338.2bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥93.8bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥54.8bn2022-04-01 → 2023-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥20.6bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥74.8bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥79.3bn2022-04-01 → 2023-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥70.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥40.2bn2023-04-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥69.2bn2022-04-01 → 2023-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥73.6bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥1,660.62023-04-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥272.622023-10-01 → 2023-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥2,037.652022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥1,484.352022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥150.482022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥1,656.462023-04-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥271.662023-10-01 → 2023-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥2,032.982022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥1,481.652022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥149.412022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio36.0%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.7%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.0%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 92
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-12-31−¥2.1bn
Reconciling Itemsreconcilingrevenue2023-10-01 → 2023-12-31−¥758m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-12-31−¥2.1bn
Reconciling Itemsreconcilingrevenue intersegment2023-10-01 → 2023-12-31−¥758m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-12-31−¥2.7bn
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2023-12-31−¥822m
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue2023-04-01 → 2023-12-31¥80.2bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue2023-10-01 → 2023-12-31¥26.8bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue external2023-04-01 → 2023-12-31¥80.1bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue external2023-10-01 → 2023-12-31¥26.8bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥88m
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue intersegment2023-10-01 → 2023-12-31¥35m
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentsegment profit2023-04-01 → 2023-12-31¥10.6bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentsegment profit2023-10-01 → 2023-12-31¥3.4bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue2023-04-01 → 2023-12-31¥199.3bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue2023-10-01 → 2023-12-31¥66.5bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue external2023-04-01 → 2023-12-31¥198.1bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue external2023-10-01 → 2023-12-31¥66.1bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥1.2bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue intersegment2023-10-01 → 2023-12-31¥451m
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentsegment profit2023-04-01 → 2023-12-31¥29.7bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentsegment profit2023-10-01 → 2023-12-31¥8.1bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue2023-04-01 → 2023-12-31¥169.3bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue2023-10-01 → 2023-12-31¥57.6bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue external2023-04-01 → 2023-12-31¥168.5bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue external2023-10-01 → 2023-12-31¥57.4bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue intersegment2023-04-01 → 2023-12-31¥807m
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue intersegment2023-10-01 → 2023-12-31¥271m
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentsegment profit2023-04-01 → 2023-12-31¥36.9bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentsegment profit2023-10-01 → 2023-12-31¥15.3bn
—segment totalrevenue2023-04-01 → 2023-12-31¥448.8bn
—segment totalrevenue2023-10-01 → 2023-12-31¥151.0bn
—segment totalrevenue external2023-04-01 → 2023-12-31¥446.7bn
—segment totalrevenue external2023-10-01 → 2023-12-31¥150.2bn
—segment totalrevenue intersegment2023-04-01 → 2023-12-31¥2.1bn
—segment totalrevenue intersegment2023-10-01 → 2023-12-31¥758m
—segment totalsegment profit2023-04-01 → 2023-12-31¥77.2bn
—segment totalsegment profit2023-10-01 → 2023-12-31¥26.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-12-31¥448.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-10-01 → 2023-12-31¥151.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-12-31¥446.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-10-01 → 2023-12-31¥150.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2023-12-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-10-01 → 2023-12-31¥758m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-12-31¥77.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-10-01 → 2023-12-31¥26.8bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥1.9bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥533m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥1.9bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥533m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥2.3bn
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31−¥647m
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue2022-04-01 → 2022-12-31¥90.0bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue2022-10-01 → 2022-12-31¥27.3bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue external2022-04-01 → 2022-12-31¥89.7bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue external2022-10-01 → 2022-12-31¥27.2bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥252m
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥36m
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentsegment profit2022-04-01 → 2022-12-31¥30.6bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentsegment profit2022-10-01 → 2022-12-31¥3.3bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue2022-04-01 → 2022-12-31¥225.7bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue2022-10-01 → 2022-12-31¥74.4bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue external2022-04-01 → 2022-12-31¥224.6bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue external2022-10-01 → 2022-12-31¥74.1bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥1.1bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥348m
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentsegment profit2022-04-01 → 2022-12-31¥10.7bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentsegment profit2022-10-01 → 2022-12-31¥4.8bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue2022-04-01 → 2022-12-31¥156.8bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue2022-10-01 → 2022-12-31¥59.4bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue external2022-04-01 → 2022-12-31¥156.2bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue external2022-10-01 → 2022-12-31¥59.2bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥530m
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥148m
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentsegment profit2022-04-01 → 2022-12-31¥27.3bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentsegment profit2022-10-01 → 2022-12-31¥12.6bn
—segment totalrevenue2022-04-01 → 2022-12-31¥472.4bn
—segment totalrevenue2022-10-01 → 2022-12-31¥161.0bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥470.5bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥160.5bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥1.9bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥533m
—segment totalsegment profit2022-04-01 → 2022-12-31¥68.5bn
—segment totalsegment profit2022-10-01 → 2022-12-31¥20.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥472.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-10-01 → 2022-12-31¥161.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥470.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-10-01 → 2022-12-31¥160.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-10-01 → 2022-12-31¥533m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥68.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-10-01 → 2022-12-31¥20.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 820
ItemContextValueUnit
Finance income ope cf IFRSCurrentYTDDuration-33418000000JPY
Finance costs ope cf IFRSPrior1YTDDuration6390000000JPY
Finance costs ope cf IFRSCurrentYTDDuration11066000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSPrior1YTDDuration-11857000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSCurrentYTDDuration-8985000000JPY
Decrease increase in contract costs ope cf IFRSPrior1YTDDuration697000000JPY
Decrease increase in contract costs ope cf IFRSCurrentYTDDuration-2249000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YTDDuration-25068000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYTDDuration25100000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YTDDuration7698000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYTDDuration-6095000000JPY
Decrease increase in inventories ope cf IFRSPrior1YTDDuration154000000JPY
Decrease increase in inventories ope cf IFRSCurrentYTDDuration78000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-6342000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration-2957000000JPY
Subtotal ope cf IFRSPrior1YTDDuration37679000000JPY
Subtotal ope cf IFRSCurrentYTDDuration99281000000JPY
Interest received ope cf IFRSPrior1YTDDuration1285000000JPY
Interest received ope cf IFRSCurrentYTDDuration5759000000JPY
Dividends received ope cf IFRSPrior1YTDDuration16524000000JPY
Dividends received ope cf IFRSCurrentYTDDuration20978000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-5285000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-6199000000JPY
Income taxes refund paid ope cf IFRSPrior1YTDDuration-29563000000JPY
Income taxes refund paid ope cf IFRSCurrentYTDDuration-26040000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration20640000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration93779000000JPY
Purchase of property plant and equipment and intangible assets inv cf IFRSPrior1YTDDuration-15872000000JPY
Purchase of property plant and equipment and intangible assets inv cf IFRSCurrentYTDDuration-15003000000JPY
Proceeds from sale of property plant and equipment and intangible assets inv cf IFRSPrior1YTDDuration38000000JPY
Proceeds from sale of property plant and equipment and intangible assets inv cf IFRSCurrentYTDDuration22000000JPY
Purchase of investment securities inv cf IFRSPrior1YTDDuration-110576000000JPY
Purchase of investment securities inv cf IFRSCurrentYTDDuration-155828000000JPY
Proceeds from sale of investment securities inv cf IFRSPrior1YTDDuration31320000000JPY
Proceeds from sale of investment securities inv cf IFRSCurrentYTDDuration92210000000JPY
Proceeds from obtaining control of subsidiaries inv cf IFRSPrior1YTDDuration-1327000000JPY
Proceeds from obtaining control of subsidiaries inv cf IFRSCurrentYTDDuration1067000000JPY
Proceeds from loss of control of subsidiaries inv cf IFRSPrior1YTDDuration27159000000JPY
Proceeds from loss of control of subsidiaries inv cf IFRSCurrentYTDDuration5349000000JPY
Payments for loans receivable inv cf IFRSPrior1YTDDuration-932000000JPY
Payments for loans receivable inv cf IFRSCurrentYTDDuration-838000000JPY
Collection of loans receivable inv cf IFRSPrior1YTDDuration1356000000JPY
Collection of loans receivable inv cf IFRSCurrentYTDDuration1018000000JPY
Other inv cf IFRSPrior1YTDDuration-1866000000JPY
Other inv cf IFRSCurrentYTDDuration-2809000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration-70700000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-74812000000JPY
Proceeds from short term interest bearing debt fin cf IFRSPrior1YTDDuration51440000000JPY
Proceeds from short term interest bearing debt fin cf IFRSCurrentYTDDuration37099000000JPY
Proceeds from long term interest bearing debt fin cf IFRSPrior1YTDDuration71423000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass