Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥470.5bn2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥160.5bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Revenue¥573.0bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥413.8bn2021-04-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥142.5bn2021-10-01 → 2021-12-31dCons.Revenue IFRS
Operating income¥66.2bn2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥20.1bn2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Operating income¥68.3bn2021-04-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥19.3bn2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Profit before tax¥94.4bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥12.2bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥108.5bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥85.5bn2021-04-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥24.7bn2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥66.6bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥6.7bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥87.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥58.9bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥18.6bn2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥68.1bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥8.1bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥61.9bn2021-04-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥18.6bn2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥1.62Tat 2022-12-31Cons.Assets IFRS
Total assets¥1.45Tat 2022-03-31Cons.Assets IFRS
Total assets¥1.38Tat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.06Tat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥951.9bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥562.3bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥499.4bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥475.6bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥429.0bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥534.7bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥468.7bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥443.7bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥367.4bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥338.2bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥321.2bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥324.5bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥20.6bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥51.0bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥32.8bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥70.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥96.0bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥93.0bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥73.6bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥50.1bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥53.8bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥1,484.352022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥150.482022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥1,927.092021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥1,293.32021-04-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥410.062021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥1,481.652022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥149.412022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥1,923.582021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥1,290.412021-04-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥409.082021-10-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio33.0%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.3%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.1%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 92
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥1.9bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥533m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥1.9bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥533m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥2.3bn
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31−¥647m
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue2022-04-01 → 2022-12-31¥90.0bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue2022-10-01 → 2022-12-31¥27.3bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue external2022-04-01 → 2022-12-31¥89.7bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue external2022-10-01 → 2022-12-31¥27.2bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥252m
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥36m
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentsegment profit2022-04-01 → 2022-12-31¥30.6bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentsegment profit2022-10-01 → 2022-12-31¥3.3bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue2022-04-01 → 2022-12-31¥225.7bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue2022-10-01 → 2022-12-31¥74.4bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue external2022-04-01 → 2022-12-31¥224.6bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue external2022-10-01 → 2022-12-31¥74.1bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥1.1bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥348m
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentsegment profit2022-04-01 → 2022-12-31¥10.7bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentsegment profit2022-10-01 → 2022-12-31¥4.8bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue2022-04-01 → 2022-12-31¥156.8bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue2022-10-01 → 2022-12-31¥59.4bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue external2022-04-01 → 2022-12-31¥156.2bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue external2022-10-01 → 2022-12-31¥59.2bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥530m
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥148m
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentsegment profit2022-04-01 → 2022-12-31¥27.3bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentsegment profit2022-10-01 → 2022-12-31¥12.6bn
—segment totalrevenue2022-04-01 → 2022-12-31¥472.4bn
—segment totalrevenue2022-10-01 → 2022-12-31¥161.0bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥470.5bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥160.5bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥1.9bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥533m
—segment totalsegment profit2022-04-01 → 2022-12-31¥68.5bn
—segment totalsegment profit2022-10-01 → 2022-12-31¥20.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥472.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-10-01 → 2022-12-31¥161.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥470.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-10-01 → 2022-12-31¥160.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-10-01 → 2022-12-31¥533m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥68.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-10-01 → 2022-12-31¥20.7bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥1.4bn
Reconciling Itemsreconcilingrevenue2021-10-01 → 2021-12-31−¥441m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥1.4bn
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2021-12-31−¥441m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥1.8bn
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31−¥517m
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue2021-04-01 → 2021-12-31¥108.4bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue2021-10-01 → 2021-12-31¥35.0bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue external2021-04-01 → 2021-12-31¥108.1bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue external2021-10-01 → 2021-12-31¥34.9bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥255m
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥56m
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentsegment profit2021-04-01 → 2021-12-31¥15.7bn
jpcrp040300-q3r_E04948-000Agency Salesreportable segmentsegment profit2021-10-01 → 2021-12-31¥4.9bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue2021-04-01 → 2021-12-31¥198.5bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue2021-10-01 → 2021-12-31¥70.1bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue external2021-04-01 → 2021-12-31¥197.6bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue external2021-10-01 → 2021-12-31¥69.8bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥865m
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥275m
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentsegment profit2021-04-01 → 2021-12-31¥30.6bn
jpcrp040300-q3r_E04948-000Corporate Servicesreportable segmentsegment profit2021-10-01 → 2021-12-31¥8.2bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue2021-04-01 → 2021-12-31¥108.4bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue2021-10-01 → 2021-12-31¥37.8bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue external2021-04-01 → 2021-12-31¥108.1bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue external2021-10-01 → 2021-12-31¥37.7bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥307m
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentrevenue intersegment2021-10-01 → 2021-12-31¥109m
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentsegment profit2021-04-01 → 2021-12-31¥23.8bn
jpcrp040300-q3r_E04948-000Personal Servicereportable segmentsegment profit2021-10-01 → 2021-12-31¥6.7bn
—segment totalrevenue2021-04-01 → 2021-12-31¥415.3bn
—segment totalrevenue2021-10-01 → 2021-12-31¥142.9bn
—segment totalrevenue external2021-04-01 → 2021-12-31¥413.8bn
—segment totalrevenue external2021-10-01 → 2021-12-31¥142.5bn
—segment totalrevenue intersegment2021-04-01 → 2021-12-31¥1.4bn
—segment totalrevenue intersegment2021-10-01 → 2021-12-31¥441m
—segment totalsegment profit2021-04-01 → 2021-12-31¥70.1bn
—segment totalsegment profit2021-10-01 → 2021-12-31¥19.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-12-31¥415.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2021-12-31¥142.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-12-31¥413.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2021-12-31¥142.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-12-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2021-12-31¥441m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-12-31¥70.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2021-12-31¥19.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 836
ItemContextValueUnit
Cost of sales IFRSCurrentQuarterDuration85096000000JPY
Gross profit IFRSPrior1QuarterDuration73971000000JPY
Gross profit IFRSCurrentQuarterDuration75415000000JPY
Gain relating to loss of control over subsidiaries IFRSPrior1QuarterDuration20000000JPY
Gain relating to loss of control over subsidiaries IFRSCurrentQuarterDuration2000000JPY
Other income IFRSPrior1QuarterDuration1115000000JPY
Other income IFRSCurrentQuarterDuration406000000JPY
Selling general and administrative expenses IFRSPrior1QuarterDuration55796000000JPY
Selling general and administrative expenses IFRSCurrentQuarterDuration54584000000JPY
Other expenses IFRSPrior1QuarterDuration43000000JPY
Other expenses IFRSCurrentQuarterDuration1147000000JPY
Operating profit loss IFRSPrior1QuarterDuration19267000000JPY
Operating profit loss IFRSCurrentQuarterDuration20092000000JPY
Finance income IFRSPrior1QuarterDuration5987000000JPY
Finance income IFRSCurrentQuarterDuration-7954000000JPY
Finance costs IFRSPrior1QuarterDuration1873000000JPY
Finance costs IFRSCurrentQuarterDuration2347000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1QuarterDuration1325000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentQuarterDuration2239000000JPY
Other non operating income and expenses IFRSPrior1QuarterDuration22000000JPY
Other non operating income and expenses IFRSCurrentQuarterDuration121000000JPY
Profit loss before tax IFRSPrior1QuarterDuration24728000000JPY
Profit loss before tax IFRSCurrentQuarterDuration12151000000JPY
Income tax expense IFRSPrior1QuarterDuration6081000000JPY
Income tax expense IFRSCurrentQuarterDuration4003000000JPY
Profit loss IFRSPrior1QuarterDuration18647000000JPY
Profit loss IFRSCurrentQuarterDuration8148000000JPY
Profit loss attributable to owners of parent IFRSPrior1QuarterDuration18605000000JPY
Profit loss attributable to owners of parent IFRSCurrentQuarterDuration6743000000JPY
Profit loss attributable to non controlling interests IFRSPrior1QuarterDuration41000000JPY
Profit loss attributable to non controlling interests IFRSCurrentQuarterDuration1404000000JPY
Profit loss IFRSPrior1QuarterDuration18647000000JPY
Profit loss IFRSCurrentQuarterDuration8148000000JPY
Basic earnings loss per share IFRSPrior1QuarterDuration410.06
Basic earnings loss per share IFRSCurrentQuarterDuration150.48
Diluted earnings loss per share IFRSPrior1QuarterDuration409.08
Diluted earnings loss per share IFRSCurrentQuarterDuration149.41
Profit loss IFRSPrior1YTDDuration61898000000JPY
Profit loss IFRSCurrentYTDDuration68079000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration21099000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration21995000000JPY
Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration153000000JPY
Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration-49000000JPY
Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration-3000000JPY
Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration-JPY
Total of items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration21249000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration21946000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration185000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration967000000JPY
Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration72000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass