Tokyo Tape
Sign in
← Hikari Tsushin

Quarterly report · Q1

9435.TEDINET S100P0JF
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥143.5bn2022-04-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥573.0bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥133.4bn2021-04-01 → 2021-06-30Cons.Revenue IFRS
Operating income¥18.3bn2022-04-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥24.3bn2021-04-01 → 2021-06-30Cons.Operating profit loss IFRS
Profit before tax¥40.6bn2022-04-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥108.5bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥30.2bn2021-04-01 → 2021-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥27.6bn2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥87.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥20.7bn2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥27.5bn2022-04-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥22.4bn2021-04-01 → 2021-06-30Cons.Profit loss IFRS
Total assets¥1.47Tat 2022-06-30Cons.Assets IFRS
Total assets¥1.45Tat 2022-03-31Cons.Assets IFRS
Total assets¥1.31Tat 2021-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥963.4bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥951.9bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥509.9bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥499.4bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥447.1bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥429.0bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥480.6bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥468.7bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥411.5bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥342.8bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥338.2bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥351.6bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥324.5bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥4.4bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥51.0bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥10.1bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥22.1bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥96.0bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥20.8bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥12.2bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥50.1bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥37.8bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥614.952022-04-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥1,927.092021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥452.412021-04-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥614.262022-04-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥1,923.582021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥451.322021-04-01 → 2021-06-30Cons.Diluted earnings loss per share IFRS
Equity ratio32.6%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.3%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio31.5%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥560m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥560m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥825m
jpcrp040300-q1r_E04948-000Agency Salesreportable segmentrevenue2022-04-01 → 2022-06-30¥31.7bn
jpcrp040300-q1r_E04948-000Agency Salesreportable segmentrevenue external2022-04-01 → 2022-06-30¥31.7bn
jpcrp040300-q1r_E04948-000Agency Salesreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥83m
jpcrp040300-q1r_E04948-000Agency Salesreportable segmentsegment profit2022-04-01 → 2022-06-30¥4.0bn
jpcrp040300-q1r_E04948-000Corporate Servicesreportable segmentrevenue2022-04-01 → 2022-06-30¥71.0bn
jpcrp040300-q1r_E04948-000Corporate Servicesreportable segmentrevenue external2022-04-01 → 2022-06-30¥70.7bn
jpcrp040300-q1r_E04948-000Corporate Servicesreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥315m
jpcrp040300-q1r_E04948-000Corporate Servicesreportable segmentsegment profit2022-04-01 → 2022-06-30¥7.0bn
jpcrp040300-q1r_E04948-000Personal Servicereportable segmentrevenue2022-04-01 → 2022-06-30¥41.3bn
jpcrp040300-q1r_E04948-000Personal Servicereportable segmentrevenue external2022-04-01 → 2022-06-30¥41.1bn
jpcrp040300-q1r_E04948-000Personal Servicereportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥161m
jpcrp040300-q1r_E04948-000Personal Servicereportable segmentsegment profit2022-04-01 → 2022-06-30¥8.1bn
—segment totalrevenue2022-04-01 → 2022-06-30¥144.0bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥143.5bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥560m
—segment totalsegment profit2022-04-01 → 2022-06-30¥19.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-06-30¥144.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-06-30¥143.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-06-30¥560m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-06-30¥19.1bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥605m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥605m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30−¥542m
jpcrp040300-q1r_E04948-000Agency Salesreportable segmentrevenue2021-04-01 → 2021-06-30¥36.9bn
jpcrp040300-q1r_E04948-000Agency Salesreportable segmentrevenue external2021-04-01 → 2021-06-30¥36.8bn
jpcrp040300-q1r_E04948-000Agency Salesreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥170m
jpcrp040300-q1r_E04948-000Agency Salesreportable segmentsegment profit2021-04-01 → 2021-06-30¥5.5bn
jpcrp040300-q1r_E04948-000Corporate Servicesreportable segmentrevenue2021-04-01 → 2021-06-30¥63.2bn
jpcrp040300-q1r_E04948-000Corporate Servicesreportable segmentrevenue external2021-04-01 → 2021-06-30¥62.9bn
jpcrp040300-q1r_E04948-000Corporate Servicesreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥302m
jpcrp040300-q1r_E04948-000Corporate Servicesreportable segmentsegment profit2021-04-01 → 2021-06-30¥12.1bn
jpcrp040300-q1r_E04948-000Personal Servicereportable segmentrevenue2021-04-01 → 2021-06-30¥33.9bn
jpcrp040300-q1r_E04948-000Personal Servicereportable segmentrevenue external2021-04-01 → 2021-06-30¥33.8bn
jpcrp040300-q1r_E04948-000Personal Servicereportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥132m
jpcrp040300-q1r_E04948-000Personal Servicereportable segmentsegment profit2021-04-01 → 2021-06-30¥7.3bn
—segment totalrevenue2021-04-01 → 2021-06-30¥134.0bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥133.4bn
—segment totalrevenue intersegment2021-04-01 → 2021-06-30¥605m
—segment totalsegment profit2021-04-01 → 2021-06-30¥24.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-06-30¥134.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-06-30¥133.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-06-30¥605m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-06-30¥24.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 660
ItemContextValueUnit
Total transactions with owners IFRSCurrentYTDDuration_CapitalSurplusIFRSMember43000000JPY
Total transactions with owners IFRSCurrentYTDDuration_RetainedEarningsIFRSMember-12068000000JPY
Total transactions with owners IFRSCurrentYTDDuration_TreasurySharesIFRSMember-5000000000JPY
Total transactions with owners IFRSCurrentYTDDuration_AccumulatedOtherComprehensiveIncomeIFRSMember6334000000JPY
Total transactions with owners IFRSCurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember-10691000000JPY
Total transactions with owners IFRSCurrentYTDDuration_NonControllingInterestsIFRSMember-1338000000JPY
Total transactions with owners IFRSCurrentYTDDuration-12029000000JPY
Equity IFRSCurrentQuarterInstant_ShareCapitalIFRSMember54259000000JPY
Equity IFRSCurrentQuarterInstant_CapitalSurplusIFRSMember1652000000JPY
Equity IFRSCurrentQuarterInstant_RetainedEarningsIFRSMember434644000000JPY
Equity IFRSCurrentQuarterInstant_TreasurySharesIFRSMember-11508000000JPY
Equity IFRSCurrentQuarterInstant_AccumulatedOtherComprehensiveIncomeIFRSMember1573000000JPY
Equity IFRSCurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember480621000000JPY
Equity IFRSCurrentQuarterInstant_NonControllingInterestsIFRSMember29294000000JPY
Equity IFRSCurrentQuarterInstant509916000000JPY
Profit loss before tax IFRSPrior1YTDDuration30211000000JPY
Profit loss before tax IFRSCurrentYTDDuration40585000000JPY
Depreciation and amortization ope cf IFRSPrior1YTDDuration4063000000JPY
Depreciation and amortization ope cf IFRSCurrentYTDDuration4130000000JPY
Finance income ope cf IFRSPrior1YTDDuration-4908000000JPY
Finance income ope cf IFRSCurrentYTDDuration-20957000000JPY
Finance costs ope cf IFRSPrior1YTDDuration2164000000JPY
Finance costs ope cf IFRSCurrentYTDDuration1993000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSPrior1YTDDuration-3132000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSCurrentYTDDuration-3279000000JPY
Decrease increase in contract costs ope cf IFRSPrior1YTDDuration-17000000JPY
Decrease increase in contract costs ope cf IFRSCurrentYTDDuration1173000000JPY
Decrease increase in trade and other receivables ope cf IFRSPrior1YTDDuration12522000000JPY
Decrease increase in trade and other receivables ope cf IFRSCurrentYTDDuration13431000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YTDDuration-10805000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYTDDuration-7605000000JPY
Decrease increase in inventories ope cf IFRSPrior1YTDDuration51000000JPY
Decrease increase in inventories ope cf IFRSCurrentYTDDuration103000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-800000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration-7028000000JPY
Subtotal ope cf IFRSPrior1YTDDuration29349000000JPY
Subtotal ope cf IFRSCurrentYTDDuration22546000000JPY
Interest received ope cf IFRSPrior1YTDDuration112000000JPY
Interest received ope cf IFRSCurrentYTDDuration168000000JPY
Dividends received ope cf IFRSPrior1YTDDuration6244000000JPY
Dividends received ope cf IFRSCurrentYTDDuration7993000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-517000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-1221000000JPY
Income taxes refund paid ope cf IFRSPrior1YTDDuration-25076000000JPY
Income taxes refund paid ope cf IFRSCurrentYTDDuration-25117000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration10112000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration4371000000JPY
Purchase of property plant and equipment and intangible assets inv cf IFRSPrior1YTDDuration-4917000000JPY
Purchase of property plant and equipment and intangible assets inv cf IFRSCurrentYTDDuration-4544000000JPY
Proceeds from sale of property plant and equipment and intangible assets inv cf IFRSPrior1YTDDuration2000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass