Quarterly report · Q1
9435.TEDINET S100P0JF
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥143.5bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥573.0bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥133.4bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥18.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥24.3bn | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥40.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥108.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥30.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥27.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥87.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥20.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥27.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥22.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.47T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.45T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.31T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥963.4bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥951.9bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥509.9bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥499.4bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥447.1bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥429.0bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥480.6bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥468.7bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥411.5bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥342.8bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥338.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥351.6bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥324.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥4.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥51.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥10.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥22.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥96.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥20.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥12.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥50.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥37.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥614.95 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥1,927.09 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥452.41 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥614.26 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥1,923.58 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥451.32 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 32.6% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 32.3% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 31.5% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥560m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥560m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥825m |
| jpcrp040300-q1r_E04948-000Agency Salesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥31.7bn |
| jpcrp040300-q1r_E04948-000Agency Salesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥31.7bn |
| jpcrp040300-q1r_E04948-000Agency Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥83m |
| jpcrp040300-q1r_E04948-000Agency Salesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| jpcrp040300-q1r_E04948-000Corporate Servicesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥71.0bn |
| jpcrp040300-q1r_E04948-000Corporate Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥70.7bn |
| jpcrp040300-q1r_E04948-000Corporate Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥315m |
| jpcrp040300-q1r_E04948-000Corporate Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E04948-000Personal Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥41.3bn |
| jpcrp040300-q1r_E04948-000Personal Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥41.1bn |
| jpcrp040300-q1r_E04948-000Personal Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥161m |
| jpcrp040300-q1r_E04948-000Personal Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥8.1bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥144.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥143.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥560m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥144.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥143.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥560m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥19.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥605m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥605m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥542m |
| jpcrp040300-q1r_E04948-000Agency Salesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥36.9bn |
| jpcrp040300-q1r_E04948-000Agency Salesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥36.8bn |
| jpcrp040300-q1r_E04948-000Agency Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥170m |
| jpcrp040300-q1r_E04948-000Agency Salesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E04948-000Corporate Servicesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥63.2bn |
| jpcrp040300-q1r_E04948-000Corporate Servicesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥62.9bn |
| jpcrp040300-q1r_E04948-000Corporate Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥302m |
| jpcrp040300-q1r_E04948-000Corporate Servicesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥12.1bn |
| jpcrp040300-q1r_E04948-000Personal Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥33.9bn |
| jpcrp040300-q1r_E04948-000Personal Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥33.8bn |
| jpcrp040300-q1r_E04948-000Personal Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥132m |
| jpcrp040300-q1r_E04948-000Personal Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥7.3bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥134.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥133.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥605m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥24.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥134.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥133.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥605m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥24.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 660
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 736800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 447138 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 44713800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 99042 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 45549642 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 447138 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 736800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 736800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0162 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 736800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 736800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0162 | |
| Cash and cash equivalents IFRS | Prior1YearInstant | 338249000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 342807000000 | JPY |
| Trade and other receivables ca IFRS | Prior1YearInstant | 245530000000 | JPY |
| Trade and other receivables ca IFRS | CurrentQuarterInstant | 241282000000 | JPY |
| Reinsurance contract asset ca IFRS | Prior1YearInstant | 1891000000 | JPY |
| Reinsurance contract asset ca IFRS | CurrentQuarterInstant | 2023000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 1771000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 1657000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 10904000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 19319000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 30653000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 29605000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 629000000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 636696000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 25459000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 26858000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 12492000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 11799000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 27432000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 27432000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 10093000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 9946000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 134318000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 143552000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 556114000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 560909000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 17628000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 18443000000 | JPY |
| Contract costs nca IFRS | Prior1YearInstant | 37694000000 | JPY |
| Contract costs nca IFRS | CurrentQuarterInstant | 36521000000 | JPY |
| Insurance contract asset nca IFRS | Prior1YearInstant | 785000000 | JPY |
| Insurance contract asset nca IFRS | CurrentQuarterInstant | 991000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 290000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |