Annual report
9435.TEDINET S100OMS7
Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Amended by S100ON60 (2022-07-01).
Key figures · 153
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥578.3bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥559.4bn | 2020-04-01 → 2021-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥524.6bn | 2019-04-01 → 2020-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥484.4bn | 2018-04-01 → 2019-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥427.5bn | 2017-04-01 → 2018-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥83.0bn | 2021-04-01 → 2022-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥69.3bn | 2020-04-01 → 2021-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥108.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥82.2bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥80.1bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥71.6bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥53.8bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥87.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥54.6bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥51.7bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥49.5bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥43.0bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥91.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥59.3bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥1.45T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.26T | at 2021-03-31 | Cons. | Assets IFRS |
| Total assets | ¥972.1bn | at 2020-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥804.2bn | at 2019-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥685.7bn | at 2018-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥952.4bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥827.8bn | at 2021-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥498.1bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥429.0bn | at 2021-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥318.6bn | at 2020-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥467.4bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥393.4bn | at 2021-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥285.7bn | at 2020-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥257.3bn | at 2019-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥225.3bn | at 2018-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥338.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥324.5bn | at 2021-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥272.2bn | at 2020-03-31d | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥186.3bn | at 2019-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥185.8bn | at 2018-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥51.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥58.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥87.1bn | 2019-04-01 → 2020-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥63.3bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥27.8bn | 2017-04-01 → 2018-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | −¥96.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥96.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥61.9bn | 2019-04-01 → 2020-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥89.0bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥45.0bn | 2017-04-01 → 2018-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | ¥50.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥89.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥61.1bn | 2019-04-01 → 2020-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥21.2bn | 2018-04-01 → 2019-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥86.2bn | 2017-04-01 → 2018-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥1,923.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥1,190.28 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥1,126.09 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥1,075.66 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥927.35 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥1,919.68 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥1,185.87 | 2020-04-01 → 2021-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥1,120.86 | 2019-04-01 → 2020-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥1,074.32 | 2018-04-01 → 2019-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥925.94 | 2017-04-01 → 2018-03-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥10,351.5 | at 2022-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥8,574.93 | at 2021-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥6,227.58 | at 2020-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥5,607.32 | at 2019-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥4,878.4 | at 2018-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 32.2% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 31.3% | at 2021-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 29.4% | at 2020-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 32.0% | at 2019-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 32.9% | at 2018-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 20.3% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 16.1% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 19.0% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 20.5% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 21.2% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 5,310 | at 2022-03-31 | Cons. | Number of employees |
| Revenue | ¥44.7bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥59.3bn | 2020-04-01 → 2021-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥19.3bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥42.7bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥56.1bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥69.6bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥69.9bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥82.4bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.8bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.2bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥43.1bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥93.0bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥39.0bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥80.1bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥84.9bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥11.5bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥26.0bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.01T | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥916.4bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥729.0bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥566.9bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥479.6bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥727.9bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥636.8bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥279.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥279.6bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥195.2bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥148.9bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥158.3bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥172.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥177.9bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥859.08 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,745.15 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,850.15 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥250.12 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥561.26 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥858.95 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1,742.81 | 2020-04-01 → 2021-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1,847.47 | 2019-04-01 → 2020-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥250.05 | 2018-04-01 → 2019-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥560.53 | 2017-04-01 → 2018-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥491 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥456 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥402 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥351 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥300 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥6,183.63 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥6,087.7 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,254.4 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,245.11 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,427.06 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 27.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.5% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 14.0% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 33.7% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 49.3% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.5% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.5% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 45,549,642 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 46,549,642 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 46,549,642 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 46,549,642 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 47,749,642 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 7 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 85 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 143 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 303 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 407 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥2.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥2.6bn |
| Agency Salesreportable segment | employees | at 2022-03-31 | 2024 pure |
| Agency Salesreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥147.5bn |
| Agency Salesreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥147.1bn |
| Agency Salesreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥396m |
| Agency Salesreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥21.2bn |
| Corporate Servicesreportable segment | employees | at 2022-03-31 | 1125 pure |
| Corporate Servicesreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥278.7bn |
| Corporate Servicesreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥277.5bn |
| Corporate Servicesreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.2bn |
| Corporate Servicesreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥35.8bn |
| Personal Servicereportable segment | employees | at 2022-03-31 | 2068 pure |
| Personal Servicereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥154.1bn |
| Personal Servicereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥153.6bn |
| Personal Servicereportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥433m |
| Personal Servicereportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥28.6bn |
| —segment total | employees | at 2022-03-31 | 5217 pure |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥580.3bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥578.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥85.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥580.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥578.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥85.6bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥2.4bn |
| Agency Salesreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥161.8bn |
| Agency Salesreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥161.4bn |
| Agency Salesreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥430m |
| Agency Salesreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥24.3bn |
| Corporate Servicesreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥278.2bn |
| Corporate Servicesreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥277.7bn |
| Corporate Servicesreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥540m |
| Corporate Servicesreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥22.8bn |
| Personal Servicereportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥120.6bn |
| Personal Servicereportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥120.4bn |
| Personal Servicereportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥238m |
| Personal Servicereportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥24.5bn |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥560.6bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥559.4bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥71.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥560.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥559.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥71.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,705
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of loss profit of investments accounted for using equity method ope cf IFRS | Prior1YearDuration | -5354000000 | JPY |
| Share of loss profit of investments accounted for using equity method ope cf IFRS | CurrentYearDuration | -13018000000 | JPY |
| Decrease increase in contract costs ope cf IFRS | Prior1YearDuration | -919000000 | JPY |
| Decrease increase in contract costs ope cf IFRS | CurrentYearDuration | 2121000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | Prior1YearDuration | -34610000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | CurrentYearDuration | -29258000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | Prior1YearDuration | 29676000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | CurrentYearDuration | 8915000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1YearDuration | -26000000 | JPY |
| Decrease increase in inventories ope cf IFRS | CurrentYearDuration | -182000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YearDuration | -5928000000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYearDuration | -5460000000 | JPY |
| Subtotal ope cf IFRS | Prior1YearDuration | 80794000000 | JPY |
| Subtotal ope cf IFRS | CurrentYearDuration | 76387000000 | JPY |
| Interest received ope cf IFRS | Prior1YearDuration | 723000000 | JPY |
| Interest received ope cf IFRS | CurrentYearDuration | 484000000 | JPY |
| Dividends received ope cf IFRS | Prior1YearDuration | 9951000000 | JPY |
| Dividends received ope cf IFRS | CurrentYearDuration | 13768000000 | JPY |
| Interest paid ope cf IFRS | Prior1YearDuration | -5431000000 | JPY |
| Interest paid ope cf IFRS | CurrentYearDuration | -6403000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YearDuration | -27916000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYearDuration | -33209000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YearDuration | 58121000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYearDuration | 51028000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf IFRS | Prior1YearDuration | -15319000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf IFRS | CurrentYearDuration | -17990000000 | JPY |
| Proceeds from sale of property plant and equipment and intangible assets inv cf IFRS | Prior1YearDuration | 1963000000 | JPY |
| Proceeds from sale of property plant and equipment and intangible assets inv cf IFRS | CurrentYearDuration | 32000000 | JPY |
| Purchase of investment securities inv cf IFRS | Prior1YearDuration | -112268000000 | JPY |
| Purchase of investment securities inv cf IFRS | CurrentYearDuration | -119042000000 | JPY |
| Proceeds from sale of investment securities inv cf IFRS | Prior1YearDuration | 27562000000 | JPY |
| Proceeds from sale of investment securities inv cf IFRS | CurrentYearDuration | 36643000000 | JPY |
| Proceeds from obtaining control of subsidiaries inv cf IFRS | Prior1YearDuration | -193000000 | JPY |
| Proceeds from obtaining control of subsidiaries inv cf IFRS | CurrentYearDuration | 221000000 | JPY |
| Proceeds from loss of control of subsidiaries inv cf IFRS | Prior1YearDuration | 739000000 | JPY |
| Proceeds from loss of control of subsidiaries inv cf IFRS | CurrentYearDuration | 3344000000 | JPY |
| Payments for loans receivable inv cf IFRS | Prior1YearDuration | -7306000000 | JPY |
| Payments for loans receivable inv cf IFRS | CurrentYearDuration | -242000000 | JPY |
| Collection of loans receivable inv cf IFRS | Prior1YearDuration | 5702000000 | JPY |
| Collection of loans receivable inv cf IFRS | CurrentYearDuration | 1915000000 | JPY |
| Other inv cf IFRS | Prior1YearDuration | 2473000000 | JPY |
| Other inv cf IFRS | CurrentYearDuration | -873000000 | JPY |
| Net cash provided by used in investing activities IFRS | Prior1YearDuration | -96645000000 | JPY |
| Net cash provided by used in investing activities IFRS | CurrentYearDuration | -95990000000 | JPY |
| Proceeds from short term interest bearing debt fin cf IFRS | Prior1YearDuration | 27501000000 | JPY |
| Proceeds from short term interest bearing debt fin cf IFRS | CurrentYearDuration | 7482000000 | JPY |
| Proceeds from long term interest bearing debt fin cf IFRS | Prior1YearDuration | 114152000000 | JPY |
| Proceeds from long term interest bearing debt fin cf IFRS | CurrentYearDuration | 159895000000 | JPY |
| Repayment of long term interest bearing debt fin cf IFRS | Prior1YearDuration | -28772000000 | JPY |
| Repayment of long term interest bearing debt fin cf IFRS | CurrentYearDuration | -73189000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 21 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |