Quarterly report · Q3
9434.TEDINET S100Q4KT
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.35T | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.54T | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥5.69T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥4.17T | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.45T | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥982.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥495.2bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥806.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥244.5bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥824.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥414.0bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥858.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥710.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥185.7bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥508.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥274.4bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥517.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥421.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥114.0bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥631.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥368.3bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥473.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥125.1bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥14.70T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥13.10T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥13.09T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥11.04T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥9.88T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.66T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.21T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.13T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.74T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.21T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.96T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.85T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥2.26T | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.55T | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.66T | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.58T | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.05T | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.22T | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥1.03T | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥38.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥957.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥867.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥380.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥305.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥87.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥107.76 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥58.04 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥110.04 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥89.78 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥24.25 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥106.36 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥57.45 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥108.18 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥87.91 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥23.75 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 15.0% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 15.0% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 14.1% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥290.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥291.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E04426-000Consumerreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥431.2bn |
| jpcrp040300-q3r_E04426-000Consumerreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥115.6bn |
| jpcrp040300-q3r_E04426-000Distributionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E04426-000Distributionreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E04426-000Enterprisereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥108.5bn |
| jpcrp040300-q3r_E04426-000Enterprisereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥37.2bn |
| jpcrp040300-q3r_E04426-000Financereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E04426-000Financereportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥2.6bn |
| jpcrp040300-q3r_E04426-000Yahoo JAPANLINEreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥126.9bn |
| jpcrp040300-q3r_E04426-000Yahoo JAPANLINEreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥41.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥687.7bn |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥198.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥382m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2021-12-31 | −¥3.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥556m |
| jpcrp040300-q3r_E04426-000Consumerreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥518.7bn |
| jpcrp040300-q3r_E04426-000Consumerreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥154.1bn |
| jpcrp040300-q3r_E04426-000Distributionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥18.3bn |
| jpcrp040300-q3r_E04426-000Distributionreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E04426-000Enterprisereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥105.2bn |
| jpcrp040300-q3r_E04426-000Enterprisereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥31.2bn |
| jpcrp040300-q3r_E04426-000Financereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥13.9bn |
| jpcrp040300-q3r_E04426-000Financereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E04426-000Yahoo JAPANLINEreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥152.1bn |
| jpcrp040300-q3r_E04426-000Yahoo JAPANLINEreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥52.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥808.3bn |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥248.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 948
| Item | Context | Value | Unit |
|---|---|---|---|
| Depreciation and amortization operating expenses IFRS | CurrentYTDDuration_jpcrp040300-q3r_E04426-000EnterpriseReportableSegmentMember | 115082000000 | JPY |
| Depreciation and amortization operating expenses IFRS | CurrentYTDDuration_jpcrp040300-q3r_E04426-000DistributionReportableSegmentMember | 3039000000 | JPY |
| Depreciation and amortization operating expenses IFRS | CurrentYTDDuration_jpcrp040300-q3r_E04426-000YahooJAPANLINEReportableSegmentMember | 117686000000 | JPY |
| Depreciation and amortization operating expenses IFRS | CurrentYTDDuration_jpcrp040300-q3r_E04426-000FinanceReportableSegmentMember | 8500000000 | JPY |
| Depreciation and amortization operating expenses IFRS | CurrentYTDDuration_ReportableSegmentsMember | 563685000000 | JPY |
| Depreciation and amortization operating expenses IFRS | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 5608000000 | JPY |
| Depreciation and amortization operating expenses IFRS | CurrentYTDDuration_ReconcilingItemsMember | -1488000000 | JPY |
| Depreciation and amortization operating expenses IFRS | CurrentYTDDuration | 567805000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000ConsumerReportableSegmentMember | 726399000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000EnterpriseReportableSegmentMember | 175217000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000DistributionReportableSegmentMember | 112728000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000YahooJAPANLINEReportableSegmentMember | 389860000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000FinanceReportableSegmentMember | 12693000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_ReportableSegmentsMember | 1416897000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 32698000000 | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration_ReconcilingItemsMember | - | JPY |
| Sales to external customers IFRS | Prior1QuarterDuration | 1449595000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000ConsumerReportableSegmentMember | 3587000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000EnterpriseReportableSegmentMember | 2861000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000DistributionReportableSegmentMember | 12748000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000YahooJAPANLINEReportableSegmentMember | 7781000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000FinanceReportableSegmentMember | 5700000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_ReportableSegmentsMember | 32677000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 8659000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration_ReconcilingItemsMember | -41336000000 | JPY |
| Intersegment sales IFRS | Prior1QuarterDuration | - | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000ConsumerReportableSegmentMember | 729986000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000EnterpriseReportableSegmentMember | 178078000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000DistributionReportableSegmentMember | 125476000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000YahooJAPANLINEReportableSegmentMember | 397641000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000FinanceReportableSegmentMember | 18393000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_ReportableSegmentsMember | 1449574000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 41357000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration_ReconcilingItemsMember | -41336000000 | JPY |
| Net sales IFRS | Prior1QuarterDuration | 1449595000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000ConsumerReportableSegmentMember | 154050000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000EnterpriseReportableSegmentMember | 31166000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000DistributionReportableSegmentMember | 6043000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000YahooJAPANLINEReportableSegmentMember | 52417000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000FinanceReportableSegmentMember | 4771000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_ReportableSegmentsMember | 248447000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -3427000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration_ReconcilingItemsMember | -556000000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 244464000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000ConsumerReportableSegmentMember | 104731000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000EnterpriseReportableSegmentMember | 39538000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000DistributionReportableSegmentMember | 912000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000YahooJAPANLINEReportableSegmentMember | 37184000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E04426-000FinanceReportableSegmentMember | 1949000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1QuarterDuration_ReportableSegmentsMember | 184314000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |