Annual report

Period2024-04-01 → 2025-03-31
Filed2026-03-31
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed

Amends S100VXGZ. Amended by S100XW0H (2026-03-31).

Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥5.84T2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥5.70T2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥5.63T2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥5.45T2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥5.31T2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥1.09T2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥912.0bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥1.07T2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥943.2bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥1.05T2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.06T2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.04T2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥655.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥600.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥651.4bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥672.5bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥651.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥735.8bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥618.5bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥16.71Tat 2025-03-31Cons.Assets IFRS
Total assets¥14.05Tat 2024-03-31Cons.Assets IFRS
Total assets¥11.86Tat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥11.08Tat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥10.54Tat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥11.16Tat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥8.32Tat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥5.55Tat 2025-03-31Cons.Equity IFRS
Net assets / equity¥5.73Tat 2024-03-31Cons.Equity IFRS
Net assets / equity¥5.61Tat 2023-03-31vCons.Equity IFRS
Equity (owners)¥5.03Tat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥5.19Tat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥5.06Tat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥4.98Tat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥4.76Tat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥921.2bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥887.2bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥480.3bnat 2023-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥796.6bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥809.8bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥1.25T2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.71T2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.08T2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.47T2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.68T2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.18T2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥832.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥732.5bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥761.6bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥658.9bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥33.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥476.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥669.8bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥727.3bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥585.6bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥161.862024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥141.752023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥149.152022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥150.012021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥142.082020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥161.812024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥141.722023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥149.092022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥149.862021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥141.962020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,264.94at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,245.78at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,173.76at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,124.64at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,045.91at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio30.1%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.9%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio42.7%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.0%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.2%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE12.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE11.7%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE13.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE14.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees64,636at 2025-03-31Cons.Number of employees
Employees61,288at 2024-03-31Cons.Number of employees
Employees49,659at 2023-03-31vCons.Number of employees
Employees48,829at 2022-03-31vCons.Number of employees
Employees47,320at 2021-03-31dCons.Number of employees
Revenue¥3.80T2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.68T2023-04-01 → 2024-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.78T2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥4.04T2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥4.06T2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥640.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥649.4bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥722.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥781.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥756.9bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥790.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥814.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥699.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥719.6bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥508.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥531.5bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥544.6bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥561.0bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥578.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.25Tat 2025-03-31StandaloneAssets
Total assets¥6.43Tat 2024-03-31StandaloneAssets
Total assets¥6.00Tat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.97Tat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.96Tat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.45Tat 2025-03-31StandaloneLiabilities
Total liabilities¥2.40Tat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.80Tat 2025-03-31StandaloneNet assets
Net assets / equity¥4.03Tat 2024-03-31StandaloneNet assets
Net assets / equity¥4.03Tat 2023-03-31vStandaloneNet assets
Net assets / equity¥4.11Tat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.06Tat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥115.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥82.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥125.562024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.512023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥124.712022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.152021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.192020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1452024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1352022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1252021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥956.36at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥967.14at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥935.24at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥928.5at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥892.32at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE13.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE13.4%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE13.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE14.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,191,846,416at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,302,712,308at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,302,712,308at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,304,179,550at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,304,179,550at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees9,483at 2025-03-31StandaloneNumber of employees
Employees9,409at 2024-03-31StandaloneNumber of employees
Employees9,377at 2023-03-31vStandaloneNumber of employees
Employees10,455at 2022-03-31vStandaloneNumber of employees
Employees11,353at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥10.0bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.5bn
Businessreportable segmentemployeesat 2025-03-3132281 pure
Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥233.0bn
Personalreportable segmentemployeesat 2025-03-3128740 pure
Personalreportable segmentsegment profit2024-04-01 → 2025-03-31¥845.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.08T
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.09T
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥8.6bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.2bn
Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥217.0bn
Personalreportable segmentsegment profit2023-04-01 → 2024-03-31¥687.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥904.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥913.2bn
Businessreportable segmentemployeesat 2025-03-313803 pure
Personalreportable segmentemployeesat 2025-03-315678 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,589
ItemContextValueUnit
Customer related assets accumulated amortization and impairment losses IFRSCurrentYearInstant-232367000000JPY
Program supply related accumulated amortization and impairment losses IFRSCurrentYearInstant-9268000000JPY
Spectrum migration cost accumulated amortization and impairment losses IFRSCurrentYearInstant-93221000000JPY
Other components of intangible assets accumulated amortization and impairment losses IFRSCurrentYearInstant-354856000000JPY
Goodwill and intangible assets accumulated amortization and impairment losses IFRSCurrentYearInstant-1404894000000JPY
Goodwill IFRSPrior1YearInstant554062000000JPY
Software IFRSPrior1YearInstant438692000000JPY
Customer related assets IFRSPrior1YearInstant132126000000JPY
Program supply related IFRSPrior1YearInstant8496000000JPY
Spectrum migration cost IFRSPrior1YearInstant74078000000JPY
Other components of intangible assets IFRSPrior1YearInstant363296000000JPY
Goodwill and intangible assets IFRSPrior1YearInstant1570748000000JPY
Goodwill IFRSCurrentYearInstant581757000000JPY
Software IFRSCurrentYearInstant449864000000JPY
Customer related assets IFRSCurrentYearInstant122257000000JPY
Program supply related IFRSCurrentYearInstant7723000000JPY
Spectrum migration cost IFRSCurrentYearInstant65311000000JPY
Other components of intangible assets IFRSCurrentYearInstant383307000000JPY
Goodwill and intangible assets IFRSCurrentYearInstant1610220000000JPY
Merchandise ca IFRSPrior1YearInstant88249000000JPY
Merchandise ca IFRSCurrentYearInstant128341000000JPY
Work in process ca IFRSPrior1YearInstant2574000000JPY
Work in process ca IFRSCurrentYearInstant4003000000JPY
Other inventories ca IFRSPrior1YearInstant467000000JPY
Other inventories ca IFRSCurrentYearInstant399000000JPY
Inventories ca IFRSPrior1YearInstant91290000000JPY
Inventories ca IFRSCurrentYearInstant132743000000JPY
Handset sales cost repair cost expenses by nature IFRSPrior1YearDuration665063000000JPY
Handset sales cost repair cost expenses by nature IFRSCurrentYearDuration758671000000JPY
Depreciation and amortization operating expenses IFRSPrior1YearDuration684403000000JPY
Depreciation and amortization operating expenses IFRSCurrentYearDuration681994000000JPY
Communication equipment usage fee and rentals expenses by nature IFRSPrior1YearDuration358265000000JPY
Communication equipment usage fee and rentals expenses by nature IFRSCurrentYearDuration366558000000JPY
Personnel expenses operating expenses IFRSPrior1YearDuration524194000000JPY
Personnel expenses operating expenses IFRSCurrentYearDuration569520000000JPY
Outsourcing expenses operating expenses IFRSPrior1YearDuration353964000000JPY
Outsourcing expenses operating expenses IFRSCurrentYearDuration338845000000JPY
Sales commissions IFRSPrior1YearDuration367883000000JPY
Sales commissions IFRSCurrentYearDuration401176000000JPY
Power retail sales cost expenses by nature IFRSPrior1YearDuration556006000000JPY
Power retail sales cost expenses by nature IFRSCurrentYearDuration398245000000JPY
Loss allowance expenses by nature IFRSPrior1YearDuration100067000000JPY
Loss allowance expenses by nature IFRSCurrentYearDuration-12330000000JPY
Solution cost expenses by nature IFRSPrior1YearDuration109511000000JPY
Solution cost expenses by nature IFRSCurrentYearDuration141882000000JPY
Other components of operating expenses IFRSPrior1YearDuration1098841000000JPY
Other components of operating expenses IFRSCurrentYearDuration1128558000000JPY
Operating expenses IFRSPrior1YearDuration4818198000000JPY
Operating expenses IFRSCurrentYearDuration4773120000000JPY
Government grant income IFRSPrior1YearDuration16417000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass