Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-13
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed

Amended by S100XVWE (2026-03-31).

Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥5.92T2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥5.75T2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥5.67T2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥5.45T2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥5.31T2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥1.12T2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥961.6bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥1.10T2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥992.7bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥1.08T2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.06T2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.04T2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥685.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥637.9bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥679.1bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥672.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥651.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥766.1bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥656.1bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥16.88Tat 2025-03-31Cons.Assets IFRS
Total assets¥14.15Tat 2024-03-31Cons.Assets IFRS
Total assets¥11.92Tat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥11.08Tat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥10.54Tat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥11.23Tat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥8.35Tat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥5.65Tat 2025-03-31Cons.Equity IFRS
Net assets / equity¥5.80Tat 2024-03-31Cons.Equity IFRS
Net assets / equity¥5.67Tat 2023-03-31dCons.Equity IFRS
Equity (owners)¥5.13Tat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥5.25Tat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥5.13Tat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥4.98Tat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥4.76Tat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥921.2bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥887.2bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥480.3bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥796.6bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥809.8bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥1.25T2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.71T2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.08T2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.47T2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.68T2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.18T2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥832.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥732.5bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥761.6bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥658.9bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥33.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥476.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥669.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥727.3bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥585.6bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥169.332024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥150.632023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥155.52022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥150.012021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥142.082020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥169.282024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥150.592023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥155.442022-04-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥149.862021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥141.962020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,288.96at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,261.46at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,188.69at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,124.64at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,045.91at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio30.4%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.1%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio43.0%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.0%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.2%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE13.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE13.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE14.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees64,636at 2025-03-31Cons.Number of employees
Employees61,288at 2024-03-31Cons.Number of employees
Employees49,659at 2023-03-31dCons.Number of employees
Employees48,829at 2022-03-31dCons.Number of employees
Employees47,320at 2021-03-31dCons.Number of employees
Revenue¥3.80T2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.68T2023-04-01 → 2024-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.78T2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.04T2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.06T2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥640.2bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥649.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥722.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥781.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥761.0bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥790.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥814.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥723.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥764.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥524.6bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥562.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥547.5bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥561.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥578.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.30Tat 2025-03-31StandaloneAssets
Total assets¥6.47Tat 2024-03-31StandaloneAssets
Total assets¥6.00Tat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.97Tat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.96Tat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.44Tat 2025-03-31StandaloneLiabilities
Total liabilities¥2.40Tat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.85Tat 2025-03-31StandaloneNet assets
Net assets / equity¥4.06Tat 2024-03-31StandaloneNet assets
Net assets / equity¥4.04Tat 2023-03-31dStandaloneNet assets
Net assets / equity¥4.11Tat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.06Tat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥115.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥82.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥129.552024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥132.862023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.362022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.152021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.192020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1452024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1352022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥968.95at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥975.3at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥935.9at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥928.5at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥892.32at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE13.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE13.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,191,846,416at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,302,712,308at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,302,712,308at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,304,179,550at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,304,179,550at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees9,483at 2025-03-31StandaloneNumber of employees
Employees9,409at 2024-03-31StandaloneNumber of employees
Employees9,377at 2023-03-31dStandaloneNumber of employees
Employees10,455at 2022-03-31dStandaloneNumber of employees
Employees11,353at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥10.0bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.5bn
Businessreportable segmentemployeesat 2025-03-3132281 pure
Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥233.0bn
Personalreportable segmentemployeesat 2025-03-3128740 pure
Personalreportable segmentsegment profit2024-04-01 → 2025-03-31¥877.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.11T
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.12T
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥8.6bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.2bn
Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥217.0bn
Personalreportable segmentsegment profit2023-04-01 → 2024-03-31¥737.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥954.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥962.8bn
Businessreportable segmentemployeesat 2025-03-313803 pure
Personalreportable segmentemployeesat 2025-03-315678 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,584
ItemContextValueUnit
Long term loans payableCurrentYearInstant_NonConsolidatedMember796000000000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember0JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember-JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember3809000000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember3072000000JPY
Provision for point card certificates nclPrior1YearInstant_NonConsolidatedMember12826000000JPY
Provision for point card certificates nclCurrentYearInstant_NonConsolidatedMember14187000000JPY
Provision for warranties for completed constructionPrior1YearInstant_NonConsolidatedMember5477000000JPY
Provision for warranties for completed constructionCurrentYearInstant_NonConsolidatedMember5612000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember30728000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember21916000000JPY
Allowance for executive stock compensation nclPrior1YearInstant_NonConsolidatedMember2850000000JPY
Allowance for executive stock compensation nclCurrentYearInstant_NonConsolidatedMember2895000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember27764000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember35818000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember877454000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1589500000000JPY
Current portion of noncurrent liabilities clelcPrior1YearInstant_NonConsolidatedMember108000000000JPY
Current portion of noncurrent liabilities clelcCurrentYearInstant_NonConsolidatedMember198000000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember52368000000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember66996000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember609265000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember826949000000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember10000000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember-JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember525679000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember529709000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember5330000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember7831000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember105535000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember101865000000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember35557000000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember32538000000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember17089000000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember21502000000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember37561000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember22805000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember17525000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember16717000000JPY
Provision for directors bonusesPrior1YearInstant_NonConsolidatedMember266000000JPY
Provision for directors bonusesCurrentYearInstant_NonConsolidatedMember324000000JPY
Asset retirement obligations clPrior1YearInstant_NonConsolidatedMember2000000JPY
Asset retirement obligations clCurrentYearInstant_NonConsolidatedMember518000000JPY
Provision for contract loss clPrior1YearInstant_NonConsolidatedMember6992000000JPY
Provision for contract loss clCurrentYearInstant_NonConsolidatedMember20931000000JPY
Provision for loss on disaster clPrior1YearInstant_NonConsolidatedMember2099000000JPY
Provision for loss on disaster clCurrentYearInstant_NonConsolidatedMember1149000000JPY
Other clPrior1YearInstant_NonConsolidatedMember4238000000JPY
Other clCurrentYearInstant_NonConsolidatedMember5887000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1527516000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass