Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-13
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed

Amended by S100XVWE (2026-03-31).

Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥5.92T2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥5.75T2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥5.67T2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥5.45T2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥5.31T2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥1.12T2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥961.6bn2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥1.10T2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥992.7bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥1.08T2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.06T2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.04T2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥685.7bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥637.9bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥679.1bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥672.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥651.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥766.1bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥656.1bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥16.88Tat 2025-03-31Cons.Assets IFRS
Total assets¥14.15Tat 2024-03-31Cons.Assets IFRS
Total assets¥11.92Tat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥11.08Tat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥10.54Tat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥11.23Tat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥8.35Tat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥5.65Tat 2025-03-31Cons.Equity IFRS
Net assets / equity¥5.80Tat 2024-03-31Cons.Equity IFRS
Net assets / equity¥5.67Tat 2023-03-31dCons.Equity IFRS
Equity (owners)¥5.13Tat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥5.25Tat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥5.13Tat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥4.98Tat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥4.76Tat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥921.2bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥887.2bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥480.3bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥796.6bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥809.8bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥1.25T2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.71T2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.08T2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.47T2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.68T2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.18T2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥832.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥732.5bn2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥761.6bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥658.9bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥33.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥476.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥669.8bn2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥727.3bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥585.6bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥169.332024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥150.632023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥155.52022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥150.012021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥142.082020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥169.282024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥150.592023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥155.442022-04-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥149.862021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥141.962020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,288.96at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,261.46at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,188.69at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,124.64at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,045.91at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio30.4%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.1%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio43.0%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.0%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.2%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE13.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.4%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE13.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE14.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees64,636at 2025-03-31Cons.Number of employees
Employees61,288at 2024-03-31Cons.Number of employees
Employees49,659at 2023-03-31dCons.Number of employees
Employees48,829at 2022-03-31dCons.Number of employees
Employees47,320at 2021-03-31dCons.Number of employees
Revenue¥3.80T2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.68T2023-04-01 → 2024-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥3.78T2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.04T2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.06T2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥640.2bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥649.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥722.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥781.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥761.0bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥790.5bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥814.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥723.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥764.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥524.6bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥562.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥547.5bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥561.0bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥578.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.30Tat 2025-03-31StandaloneAssets
Total assets¥6.47Tat 2024-03-31StandaloneAssets
Total assets¥6.00Tat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.97Tat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.96Tat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.44Tat 2025-03-31StandaloneLiabilities
Total liabilities¥2.40Tat 2024-03-31StandaloneLiabilities
Net assets / equity¥3.85Tat 2025-03-31StandaloneNet assets
Net assets / equity¥4.06Tat 2024-03-31StandaloneNet assets
Net assets / equity¥4.04Tat 2023-03-31dStandaloneNet assets
Net assets / equity¥4.11Tat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.06Tat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥115.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥82.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥129.552024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥132.862023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.362022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥125.152021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.192020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1452024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1352022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥968.95at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥975.3at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥935.9at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥928.5at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥892.32at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE13.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE13.4%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,191,846,416at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,302,712,308at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,302,712,308at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,304,179,550at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,304,179,550at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees9,483at 2025-03-31StandaloneNumber of employees
Employees9,409at 2024-03-31StandaloneNumber of employees
Employees9,377at 2023-03-31dStandaloneNumber of employees
Employees10,455at 2022-03-31dStandaloneNumber of employees
Employees11,353at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 16
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥10.0bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.5bn
Businessreportable segmentemployeesat 2025-03-3132281 pure
Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥233.0bn
Personalreportable segmentemployeesat 2025-03-3128740 pure
Personalreportable segmentsegment profit2024-04-01 → 2025-03-31¥877.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.11T
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.12T
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥8.6bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.2bn
Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥217.0bn
Personalreportable segmentsegment profit2023-04-01 → 2024-03-31¥737.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥954.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥962.8bn
Businessreportable segmentemployeesat 2025-03-313803 pure
Personalreportable segmentemployeesat 2025-03-315678 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,584
ItemContextValueUnit
Net increase decrease in short term borrowings fin cf IFRSCurrentYearDuration183031000000JPY
Proceeds from issuance of bonds and long term borrowings fin cf IFRSPrior1YearDuration416000000000JPY
Proceeds from issuance of bonds and long term borrowings fin cf IFRSCurrentYearDuration982500000000JPY
Redemption of bonds and repayments of long term borrowings fin cf IFRSPrior1YearDuration-219020000000JPY
Redemption of bonds and repayments of long term borrowings fin cf IFRSCurrentYearDuration-213698000000JPY
Repayments of lease obligations fin cf IFRSPrior1YearDuration-128974000000JPY
Repayments of lease obligations fin cf IFRSCurrentYearDuration-135072000000JPY
Payments for acquisition of interests in subsidiaries from non controlling interests fin cf IFRSPrior1YearDuration-4741000000JPY
Payments for acquisition of interests in subsidiaries from non controlling interests fin cf IFRSCurrentYearDuration-101072000000JPY
Capital contribution from non controlling interests fin cf IFRSPrior1YearDuration16938000000JPY
Capital contribution from non controlling interests fin cf IFRSCurrentYearDuration3000000JPY
Repayments to non controlling interests fin cf IFRSPrior1YearDuration-11434000000JPY
Repayments to non controlling interests fin cf IFRSCurrentYearDuration-7091000000JPY
Payments for purchase of treasury shares fin cf IFRSPrior1YearDuration-300000000000JPY
Payments for purchase of treasury shares fin cf IFRSCurrentYearDuration-400001000000JPY
Proceeds from sale of treasury shares fin cf IFRSPrior1YearDuration0JPY
Proceeds from sale of treasury shares fin cf IFRSCurrentYearDuration-JPY
Dividends paid fin cf IFRSPrior1YearDuration-297575000000JPY
Dividends paid fin cf IFRSCurrentYearDuration-286885000000JPY
Dividends paid to non controlling interests fin cf IFRSPrior1YearDuration-71297000000JPY
Dividends paid to non controlling interests fin cf IFRSCurrentYearDuration-55268000000JPY
Other fin cf IFRSPrior1YearDuration-1000000JPY
Other fin cf IFRSCurrentYearDuration-2000000JPY
Net cash provided by used in financing activities IFRSPrior1YearDuration-476477000000JPY
Net cash provided by used in financing activities IFRSCurrentYearDuration-33555000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSPrior1YearDuration9367000000JPY
Effect of exchange rate changes on cash and cash equivalents IFRSCurrentYearDuration-1415000000JPY
Net increase decrease in cash and cash equivalents IFRSPrior1YearDuration406955000000JPY
Net increase decrease in cash and cash equivalents IFRSCurrentYearDuration33969000000JPY
Cash and cash equivalents IFRSPrior2YearInstant480252000000JPY
Cash and cash equivalents IFRSPrior1YearInstant887207000000JPY
Cash and cash equivalents IFRSPrior1YearInstant887207000000JPY
Cash and cash equivalents IFRSCurrentYearInstant921175000000JPY
Sales to external customers IFRSPrior1YearDuration_jpcrp030000-asr_E04425-000PersonalReportableSegmentMember4675624000000JPY
Sales to external customers IFRSPrior1YearDuration_jpcrp030000-asr_E04425-000BusinessReportableSegmentMember1053559000000JPY
Sales to external customers IFRSPrior1YearDuration_ReportableSegmentsMember5729183000000JPY
Sales to external customers IFRSPrior1YearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember24864000000JPY
Sales to external customers IFRSPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember5754047000000JPY
Sales to external customers IFRSPrior1YearDuration_ReconcilingItemsMember-JPY
Sales to external customers IFRSPrior1YearDuration5754047000000JPY
Intersegment sales IFRSPrior1YearDuration_jpcrp030000-asr_E04425-000PersonalReportableSegmentMember71410000000JPY
Intersegment sales IFRSPrior1YearDuration_jpcrp030000-asr_E04425-000BusinessReportableSegmentMember235992000000JPY
Intersegment sales IFRSPrior1YearDuration_ReportableSegmentsMember307403000000JPY
Intersegment sales IFRSPrior1YearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember93433000000JPY
Intersegment sales IFRSPrior1YearDuration_TotalOfReportableSegmentsAndOthersMember400835000000JPY
Intersegment sales IFRSPrior1YearDuration_ReconcilingItemsMember-400835000000JPY
Intersegment sales IFRSPrior1YearDuration-JPY
Net sales IFRSPrior1YearDuration_jpcrp030000-asr_E04425-000PersonalReportableSegmentMember4747034000000JPY
Net sales IFRSPrior1YearDuration_jpcrp030000-asr_E04425-000BusinessReportableSegmentMember1289552000000JPY
Net sales IFRSPrior1YearDuration_ReportableSegmentsMember6036586000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass